{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["招标控制价","工程项目造价汇总表","单项工程造价汇总表","单位工程造价汇总表","分部分项工程量清单与计价表","总价措施项目清单与计价表(含分项)","单价措施项目清单与计价表","其他项目清单与计价汇总表","暂列金额明细表","专业工程暂估价明细表","分部分项工程量清单综合单价分析表","单价措施项目清单综合单价分析表","人工、材料设备、机械汇总表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"招标控制价","index":0,"n_rows":31,"n_cols":7,"rows_kept":31,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,4,6],[5,0,5,6],[6,0,6,6],[7,0,7,6],[8,0,8,2],[8,4,8,5],[9,1,9,3],[9,4,9,5],[10,1,10,3],[10,4,10,5],[11,0,11,6],[12,0,12,1],[12,2,12,3],[12,5,12,6],[13,0,13,1],[13,2,13,3],[13,5,13,6],[14,0,14,6],[15,0,15,6],[16,0,16,6],[17,0,17,1],[17,2,17,3],[17,5,17,6],[18,0,18,1],[18,2,18,3],[18,5,18,6],[19,0,19,6],[20,0,20,6],[21,0,21,6],[22,0,22,1],[22,2,22,6],[23,0,23,1],[23,2,23,6],[24,0,24,6],[25,0,25,6],[26,0,26,6],[27,0,27,6],[28,0,28,3],[28,4,28,6],[29,0,29,6],[30,0,30,6]],"flags":["formulas_cached_only"]}
[""]
[""]
["1号楼6层检验科库房改造工程"]
[""]
[""]
["招 标 控 制 价"]
[""]
[""]
["招标控制价(小写):",null,null,"43087元","其中：甲供材料费",null,""]
["","",null,null,"",null,""]
["(大写):","肆万叁仟零捌拾柒圆整",null,null,"其中：甲供材料费",null,""]
[""]
["招  标  人:",null,"",null,"造价咨询人:",""]
["",null,"(单位盖章)",null,"","(单位盖章或资质专用章)"]
[""]
[""]
[""]
["法定代表人\r\n或其授权人:",null,"",null,"法定代表人\r\n或其授权人:",""]
["",null,"(签字或盖章)",null,"","(签字或盖章)"]
[""]
[""]
[""]
["造价工程师：",null,""]
["",null,"(签字盖专用章)"]
[""]
[""]
[""]
[""]
["编制时间:",{"$nulls":3},"2019年06月28日"]
[""]
[""]

{"sheet":"工程项目造价汇总表","index":1,"n_rows":7,"n_cols":4,"rows_kept":7,"merged":[[2,0,2,3],[3,0,3,2],[6,0,6,1]],"flags":["formulas_cached_only"]}
["","","",""]
["","","",""]
["工程项目造价汇总表"]
["工程名称:1号楼6层检验科库房改造",null,null,"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:\r\n安全文明施工费(元)"]
["1","单项工程",{"v":43087,"d":"43087.00"},{"v":196,"d":"196.00"}]
["合  计",null,{"v":43087,"d":"43087.00"},{"v":196,"d":"196.00"}]

{"sheet":"单项工程造价汇总表","index":2,"n_rows":8,"n_cols":5,"rows_kept":8,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,0,7,1],[7,2,7,3]],"flags":["formulas_cached_only"]}
["","","","",""]
["单项工程造价汇总表"]
[""]
["工程名称：1号楼6层检验科库房改造  单项工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)",null," 其中:\r\n安全文明施工费(元)"]
["1","房屋建筑与装饰工程",{"v":20677,"d":"20677.00"},null,{"v":89,"d":"89.00"}]
["2","安装工程",{"v":22410,"d":"22410.00"},null,{"v":107,"d":"107.00"}]
["合        计",null,{"v":43087,"d":"43087.00"},null,{"v":196,"d":"196.00"}]

{"sheet":"单位工程造价汇总表","index":3,"n_rows":33,"n_cols":4,"rows_kept":33,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,2],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,0,16,1],[16,2,16,3],[17,0,17,3],[18,0,18,3],[19,0,19,2],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[27,2,27,3],[28,2,28,3],[29,2,29,3],[30,2,30,3],[31,2,31,3],[32,0,32,1],[32,2,32,3]],"flags":["formulas_cached_only"]}
["单位工程造价汇总表"]
[""]
["工程名称：1号楼6层检验科库房改造  单项工程  房屋建筑与装饰工程",null,null,"第1页 共2页"]
["序号","汇 总 内 容","金 额(元)"]
["1","分部分项工程费",{"v":17315,"d":"17315.00"}]
["1.1","拆除部分",{"v":1242,"d":"1242.00"}]
["1.2","装饰",{"v":16073,"d":"16073.00"}]
["2","措施项目费",{"v":1362,"d":"1362.00"}]
["2.1","总价措施项目费",{"v":119,"d":"119.00"}]
["2.1.1","安全文明施工费",{"v":89,"d":"89.00"}]
["2.1.2","其他总价措施费",{"v":20,"d":"20.00"}]
["2.2","单价措施项目费",{"v":1243,"d":"1243.00"}]
["3","其他项目费",{"v":2000,"d":"2000.00"}]
["3.1","暂列金额",{"v":2000,"d":"2000.00"}]
["3.2","专业工程暂估价"]
["3.3","总承包服务费"]
["合  计=1+2+3",null,{"v":20677,"d":"20677.00"}]
["单位工程造价汇总表"]
[""]
["工程名称：1号楼6层检验科库房改造  单项工程  安装工程",null,null,"第2页 共2页"]
["序号","汇 总 内 容","金 额(元)"]
["1","分部分项工程费",{"v":21947,"d":"21947.00"}]
["1.1","电气工程",{"v":21947,"d":"21947.00"}]
["2","措施项目费",{"v":463,"d":"463.00"}]
["2.1","总价措施项目费",{"v":142,"d":"142.00"}]
["2.1.1","安全文明施工费",{"v":107,"d":"107.00"}]
["2.1.2","其他总价措施费",{"v":24,"d":"24.00"}]
["2.2","单价措施项目费",{"v":321,"d":"321.00"}]
["3","其他项目费"]
["3.1","暂列金额"]
["3.2","专业工程暂估价"]
["3.3","总承包服务费"]
["合  计=1+2+3",null,{"v":22410,"d":"22410.00"}]

{"sheet":"分部分项工程量清单与计价表","index":4,"n_rows":49,"n_cols":11,"rows_kept":49,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,7],[2,8,2,9],[3,0,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,3,9],[4,7,4,8],[5,0,5,9],[6,0,6,9],[7,0,7,9],[8,0,8,1],[8,7,8,8],[9,0,9,1],[9,7,9,8],[10,0,10,1],[10,7,10,8],[11,0,11,9],[12,0,12,1],[12,7,12,8],[13,0,13,1],[13,7,13,8],[14,0,14,1],[14,7,14,8],[15,0,15,1],[15,7,15,8],[16,0,16,1],[16,7,16,8],[17,0,17,1],[17,7,17,8],[18,0,18,1],[18,7,18,8],[19,0,19,1],[19,7,19,8],[20,0,20,1],[20,7,20,8],[21,0,21,9],[22,0,22,9],[23,0,23,7],[23,8,23,9],[24,0,25,1],[24,2,25,2],[24,3,25,3],[24,4,25,4],[24,5,25,5],[24,6,25,6],[24,7,24,9],[25,7,25,8],[26,0,26,9],[27,0,27,9],[28,0,28,1],[28,7,28,8],[29,0,29,1],[29,7,29,8],[30,0,30,1],[30,7,30,8],[31,0,31,1],[31,7,31,8],[32,0,32,1],[32,7,32,8],[33,0,33,1],[33,7,33,8],[34,0,34,1],[34,7,34,8],[35,0,35,1],[35,7,35,8],[36,0,36,1],[36,7,36,8],[37,0,37,1],[37,7,37,8],[38,0,38,1],[38,7,38,8],[39,0,39,1],[39,7,39,8],[40,0,40,1],[40,7,40,8],[41,0,41,1],[41,7,41,8],[42,0,42,1],[42,7,42,8],[43,0,43,1],[43,7,43,8],[44,0,44,1],[44,7,44,8],[45,0,45,1],[45,7,45,8],[46,0,46,1],[46,7,46,8],[47,0,47,1],[47,7,47,8],[48,0,48,8]],"flags":["formulas_cached_only"]}
["分部分项工程量清单与计价表",{"$nulls":9},""]
["",{"$nulls":9},""]
["工程名称：1号楼6层检验科库房改造",{"$nulls":7},"第1页 共2页",null,""]
["序号",null,"项目编码","项目名称","项目特征描述","计量单位","工程量","金    额(元)",null,null,""]
[{"$nulls":7},"综合单价",null,"合价",""]
["单项工程",{"$nulls":9},"单项工程(17房屋建筑与装饰)"]
["房屋建筑与装饰工程",{"$nulls":9},"单位工程(17房屋建筑与装饰)"]
["拆除部分",{"$nulls":9},"分项工程(17房屋建筑与装饰)"]
["1",null,"011601001001","砖（石）砌体拆除","(1)拆除墙体","m3",0.504,145.89,null,73.53,""]
["2",null,"011608001001","铲除油漆涂料面","(1)拆除原墙面的涂料","m2",{"v":232.9,"d":"232.900"},4.81,null,1120.25,""]
["3",null,"010103002001","余方弃置","(1)垃圾外运\r\n(2)3km","m3",1.203,40.49,null,48.71,""]
["装饰",{"$nulls":9},"分项工程(17房屋建筑与装饰)"]
["4",null,"010402001001","砌块墙","(1)200mm厚墙体\r\n(2)蒸压加汽混泥土砌块隔墙","m3",{"v":1.6,"d":"1.600"},{"v":692.7,"d":"692.70"},null,1108.32,""]
["5",null,"010503005001","过梁","(1)现场拌制\r\n(2)C20","m3",0.032,711.88,null,22.78,""]
["6",null,"010606005001","钢墙架","(1)1.2厚304拉丝不锈钢\r\n(2)30*30*1.0方钢1500\r\n(3)30*30*1.0方钢@1500","t",0.024,16716.25,null,401.19,""]
["7",null,"011406001001","抹灰面油漆涂料","(1)防霉抗菌乳胶漆饰面\r\n(2)底漆两遍，面漆两遍\r\n(3)刮腻子两遍\r\n(4)界面处理剂","m2",{"v":137.9,"d":"137.900"},46.35,null,6391.67,""]
["8",null,"011406001002","抹灰面油漆涂料","(1)防霉抗菌乳胶漆饰面\r\n(2)底漆两遍，面漆两遍\r\n(3)刮腻子两遍\r\n(4)内墙面水泥砂浆一般抹灰(12+6mm厚 砖墙、混凝土墙)","m2",{"v":15.9,"d":"15.900"},{"v":79.5,"d":"79.50"},null,1264.05,""]
["9",null,"010515001001","现浇构件钢筋","(1)现浇构件圆钢筋HPB300以内","t",0.012,{"v":6557.5,"d":"6557.50"},null,78.69,""]
["10",null,"011406001003","抹灰面油漆涂料","(1)天棚面刷乳胶漆一底二面\r\n(2)刮腻子两遍","m2",{"v":94.35,"d":"94.350"},41.54,null,{"v":3919.3,"d":"3919.30"},""]
["11",null,"010802001001","金属（塑钢）门","(1)铝合金型材门套，钢板喷塑面层（1.2mm厚304不锈钢防撞带）\r\n(2)300*400*5清玻璃观察窗\r\n(3)含闭门器，门碰，门锁等五金配件","m2",{"v":2.1,"d":"2.100"},589.71,null,1238.39,""]
["12",null,"010802001002","金属（塑钢）门","(1)铝合金型材门套，钢板喷塑面层（1.2mm厚304不锈钢防撞带）\r\n(2)300*400*5清玻璃观察窗\r\n(3)含闭门器，门碰，门锁等五金配件","m2",{"v":2.52,"d":"2.520"},654.16,null,1648.48,""]
["分部分项工程量清单与计价表",{"$nulls":9},""]
["",{"$nulls":9},""]
["工程名称：1号楼6层检验科库房改造",{"$nulls":7},"第2页 共2页",null,""]
["序号",null,"项目编码","项目名称","项目特征描述","计量单位","工程量","金    额(元)",null,null,""]
[{"$nulls":7},"综合单价",null,"合价",""]
["安装工程",{"$nulls":9},"单位工程(17安装)"]
["电气工程",{"$nulls":9},"分项工程(17安装)"]
["13",null,"030404017001","配电箱","(1)成套配电箱 AL","台",{"v":1,"d":"1.000"},4309.52,null,4309.52,""]
["14",null,"030411003001","桥架","(1)钢制桥架 CT-C-200×150\r\n(2)接地","m",{"v":10.58,"d":"10.580"},105.95,null,1120.95,""]
["15",null,"030413001001","铁构件","(1)电缆桥架支撑架制作、安装","kg",{"v":7.63,"d":"7.630"},16.25,null,123.99,""]
["16",null,"030411001001","配管","(1)焊接钢管 SC20 砖、砼结构明敷设\r\n(2)刷油、防腐、接地","m",{"v":182.3,"d":"182.300"},23.14,null,4218.42,""]
["17",null,"030411001002","配管","(1)焊接钢管 SC25 砖、砼结构明敷设\r\n(2)刷油、防腐、接地","m",{"v":2.98,"d":"2.980"},29.29,null,87.28,""]
["18",null,"030413001002","铁构件","(1)一般铁构件制作与安装\r\n(2)防腐油漆","kg",{"v":22.98,"d":"22.980"},17.74,null,407.67,""]
["19",null,"030411001003","配管","(1)焊接钢管 SC20 砖、砼结构暗敷设\r\n(2)刷油、防腐、接地","m",{"v":50.5,"d":"50.500"},17.57,null,887.29,""]
["20",null,"030411001004","配管","(1)金属软管敷设 DN20 每根长0.5m\r\n(2)接地","m",{"v":5.5,"d":"5.500"},55.09,null,{"v":303,"d":"303.00"},""]
["21",null,"030411004001","配线","(1)管内配线 WDZB-BYJ-2.5","m",{"v":749.02,"d":"749.020"},4.64,null,3475.45,""]
["22",null,"030411004002","配线","(1)管内配线 WDZB-BYJ-4","m",{"v":26.85,"d":"26.850"},{"v":6.5,"d":"6.50"},null,174.53,""]
["23",null,"030411004003","配线","(1)槽内配线 WDZB-BYJ-2.5","m",{"v":274.8,"d":"274.800"},4.12,null,1132.18,""]
["24",null,"030411004004","配线","(1)槽内配线 WDZB-BYJ-4","m",{"v":10.29,"d":"10.290"},5.93,null,61.02,""]
["25",null,"030412005001","荧光灯","(1)600×600LED灯盘 36W","套",{"v":11,"d":"11.000"},279.77,null,3077.47,""]
["26",null,"030404034001","照明开关","(1)单联单控开关 250V/10A","个",{"v":2,"d":"2.000"},18.13,null,36.26,""]
["27",null,"030404034002","照明开关","(1)单联双控开关 250V/10A","个",{"v":2,"d":"2.000"},20.45,null,{"v":40.9,"d":"40.90"},""]
["28",null,"030404035001","插座","(1)二三极五孔插座 250V/10A","个",{"v":21,"d":"21.000"},24.48,null,514.08,""]
["29",null,"030411006001","接线盒","(1)明装 接线盒","个",{"v":37,"d":"37.000"},10.79,null,399.23,""]
["30",null,"030411006002","接线盒","(1)空白面板安装","个",{"v":37,"d":"37.000"},3.62,null,133.94,""]
["31",null,"030411006003","接线盒","(1)暗装 开关盒","个",{"v":25,"d":"25.000"},7.66,null,{"v":191.5,"d":"191.50"},""]
["32",null,"030413002001","凿(压)槽","(1)配管刨沟及恢复 DN20 砖结构","m",{"v":50.5,"d":"50.500"},24.79,null,{"v":1251.9,"d":"1251.90"},""]
["合        计",{"$nulls":8},39261.94,""]

{"sheet":"总价措施项目清单与计价表(含分项)","index":5,"n_rows":20,"n_cols":5,"rows_kept":20,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,3],[4,0,4,4],[5,0,5,4],[6,0,6,4],[10,0,10,4],[14,0,14,4],[15,0,15,4],[19,0,19,3]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
[""]
["工程名称：1号楼6层检验科库房改造",{"$nulls":3},"第1页 共1页"]
["序号","项 目 名 称","计 算 基 础\r\n(元)","费    率(%)","金    额(元)"]
["单项工程"]
["房屋建筑与装饰工程"]
["拆除部分"]
["1","安全文明施工费",{"v":1242,"d":"1242.00"},"0.48",{"v":6,"d":"6.00"}]
["2","其他总价措施费",{"v":1242,"d":"1242.00"},"0.11",{"v":1,"d":"1.00"}]
["3","防尘措施费",{"v":6,"d":"6.00"},"10.5",{"v":1,"d":"1.00"}]
["装饰"]
["1","安全文明施工费",{"v":17316,"d":"17316.00"},"0.48",{"v":83,"d":"83.00"}]
["2","其他总价措施费",{"v":17316,"d":"17316.00"},"0.11",{"v":19,"d":"19.00"}]
["3","防尘措施费",{"v":83,"d":"83.00"},"10.5",{"v":9,"d":"9.00"}]
["安装工程"]
["电气工程"]
["1","安全文明施工费",{"v":22268,"d":"22268.00"},"0.48",{"v":107,"d":"107.00"}]
["2","其他总价措施费",{"v":22268,"d":"22268.00"},"0.11",{"v":24,"d":"24.00"}]
["3","防尘措施费",{"v":107,"d":"107.00"},"10.5",{"v":11,"d":"11.00"}]
["合    计",{"$nulls":3},{"v":261,"d":"261.00"}]

{"sheet":"单价措施项目清单与计价表","index":6,"n_rows":15,"n_cols":11,"rows_kept":15,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,7],[2,8,2,9],[3,0,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,3,9],[4,7,4,8],[5,0,5,9],[6,0,6,9],[7,0,7,9],[8,0,8,9],[9,0,9,1],[9,7,9,8],[10,0,10,1],[10,7,10,8],[11,0,11,9],[12,0,12,9],[13,0,13,1],[13,7,13,8],[14,0,14,8]],"flags":["formulas_cached_only"]}
["单价措施项目清单与计价表",{"$nulls":9},""]
["",{"$nulls":9},""]
["工程名称：1号楼6层检验科库房改造",{"$nulls":7},"第1页 共1页",null,""]
["序号",null,"项目编码","项目名称","项目特征描述","计量单位","工程量","金    额(元)",null,null,""]
[{"$nulls":7},"综合单价",null,"合价",""]
["单项工程",{"$nulls":9},"单项工程(17房屋建筑与装饰)"]
["房屋建筑与装饰工程",{"$nulls":9},"单位工程(17房屋建筑与装饰)"]
["拆除部分",{"$nulls":9},"分项工程(17房屋建筑与装饰)"]
["装饰",{"$nulls":9},"分项工程(17房屋建筑与装饰)"]
["1",null,"011702009001","过梁模板","","m2",{"v":0.52,"d":"0.520"},89.04,null,{"v":46.3,"d":"46.30"},""]
["2",null,"081311006001","已完工程及设备保护","","项",{"v":1,"d":"1.000"},1197.11,null,1197.11,""]
["安装工程",{"$nulls":9},"单位工程(17安装)"]
["电气工程",{"$nulls":9},"分项工程(17安装)"]
["3",null,"031301017001","脚手架搭拆","","项",{"v":1,"d":"1.000"},321.03,null,321.03,""]
["合       计",{"$nulls":8},1564.44,""]

{"sheet":"其他项目清单与计价汇总表","index":7,"n_rows":8,"n_cols":4,"rows_kept":8,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,2],[7,0,7,1]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
[""]
["工程名称：1号楼6层检验科库房改造",null,null,"第1页 共1页"]
["序号","项 目 名 称","金额(元)","备注"]
["1","暂列金额",{"v":2000,"d":"2000.00"},""]
["2","专业工程暂估价",null,""]
["3","总承包服务费",null,""]
["合    计",null,{"v":2000,"d":"2000.00"},"——"]

{"sheet":"暂列金额明细表","index":8,"n_rows":39,"n_cols":4,"rows_kept":39,"merged":[[27,0,27,3],[28,0,28,3],[29,0,29,2],[38,0,38,1]],"flags":["formulas_cached_only"]}
{"$rows_empty":27}
["暂列金额明细表"]
[""]
["工程名称：1号楼6层检验科库房改造",null,null,"第1页 共1页"]
["序号","项 目 名 称","金额(元)","备注"]
["1","设计变更和现场签证暂列金额",{"v":2000,"d":"2000.00"},""]
["2","优质工程增加费",null,""]
["3","缩短定额工期增加费",null,""]
["4","远程监控系统租赁费"]
["5","发包人检测费"]
["6","工程噪声超标排污费"]
["7","渣土收纳费"]
["合    计",null,{"v":2000,"d":"2000.00"},"——"]

{"sheet":"专业工程暂估价明细表","index":9,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[6,0,6,4],[7,0,7,4],[8,0,8,2],[8,3,8,4],[9,2,9,3],[10,0,10,1],[10,2,10,3]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[]
[]
["专业工程暂估价明细表"]
[""]
["工程名称：1号楼6层检验科库房改造",null,null,"第1页 共1页"]
["序号","项 目 名 称","金额(元)",null,"备  注"]
["合    计",{"$nulls":3},"——"]

{"sheet":"分部分项工程量清单综合单价分析表","index":10,"n_rows":109,"n_cols":15,"rows_kept":109,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,12],[3,13,4,13],[5,0,5,13],[6,0,6,13],[7,0,7,13],[15,0,15,13],[23,0,23,13],[24,0,24,13],[25,0,25,11],[25,12,25,13],[26,0,27,0],[26,1,27,1],[26,2,27,2],[26,3,27,3],[26,4,27,4],[26,5,26,12],[26,13,27,13],[42,0,42,13],[43,0,43,13],[44,0,44,11],[44,12,44,13],[45,0,46,0],[45,1,46,1],[45,2,46,2],[45,3,46,3],[45,4,46,4],[45,5,45,12],[45,13,46,13],[54,0,54,13],[55,0,55,13],[66,0,66,13],[67,0,67,13],[68,0,68,11],[68,12,68,13],[69,0,70,0],[69,1,70,1],[69,2,70,2],[69,3,70,3],[69,4,70,4],[69,5,69,12],[69,13,70,13],[88,0,88,13],[89,0,89,13],[90,0,90,11],[90,12,90,13],[91,0,92,0],[91,1,92,1],[91,2,92,2],[91,3,92,3],[91,4,92,4],[91,5,91,12],[91,13,92,13]],"flags":["formulas_cached_only"]}
["分部分项工程量清单综合单价分析表",{"$nulls":13},""]
["",{"$nulls":13},""]
["工程名称：1号楼6层检验科库房改造",{"$nulls":11},"第1页 共5页",null,""]
["序号","项目编码","项目名称及特征描述","单位","工程量","综合单价组成(元)",{"$nulls":7},"综合单价\r\n(元)",""]
[{"$nulls":5},"人工费","材料费","其中：\r\n设备费","施工机具使用费","企业管理费","利润","规费","税金",null,""]
["单项工程",{"$nulls":13},"单项工程(17房屋建筑与装饰)"]
["房屋建筑与装饰工程",{"$nulls":13},"单位工程(17房屋建筑与装饰)"]
["拆除部分",{"$nulls":13},"分项工程(17房屋建筑与装饰)"]
["1","011601001001","砖（石）砌体拆除\r\n(1)拆除墙体","m3",0.504,{"v":115,"d":"115.00"},{"$nulls":3},11.27,7.58,null,12.05,145.89,""]
["1.1","10116001","拆除砖（石）砌体(拆除砌体 标准砖)","m3",0.504,{"v":115,"d":"115.00"},{"$nulls":3},11.27,7.58,null,12.05,{"v":145.9,"d":"145.90"},""]
["2","011608001001","铲除油漆涂料面\r\n(1)拆除原墙面的涂料","m2",{"v":232.9,"d":"232.900"},3.79,{"$nulls":3},0.37,0.25,null,{"v":0.4,"d":"0.40"},4.81,""]
["2.1","10116083","铲除油漆涂料裱糊面(清除抹灰面油漆涂料)","m2",{"v":232.9,"d":"232.900"},3.79,{"$nulls":3},0.37,0.25,null,{"v":0.4,"d":"0.40"},4.81,""]
["3","010103002001","余方弃置\r\n(1)垃圾外运\r\n(2)3km","m3",1.203,9.56,null,null,22.36,3.13,{"v":2.1,"d":"2.10"},null,3.34,40.49,""]
["3.1","10101042","人工装车(土方)","m3",1.203,{"v":9.4,"d":"9.40"},{"$nulls":3},0.92,0.62,null,0.98,11.92,""]
["3.2","10101084T","自卸汽车运土(载重10t以内 运距10km以内)","m3",1.203,0.16,null,null,22.36,2.21,1.48,null,2.36,28.57,""]
["装饰",{"$nulls":13},"分项工程(17房屋建筑与装饰)"]
["4","010402001001","砌块墙\r\n(1)200mm厚墙体\r\n(2)蒸压加汽混泥土砌块隔墙","m3",{"v":1.6,"d":"1.600"},222.41,322.17,null,1.44,53.51,35.97,null,{"v":57.2,"d":"57.20"},{"v":692.7,"d":"692.70"},""]
["4.1","10104017","砌块砌体(蒸压加气混凝土砌块墙 现拌砂浆200mm厚以内)","m3",{"v":1.6,"d":"1.600"},222.41,322.17,null,1.44,53.51,35.97,null,{"v":57.2,"d":"57.20"},{"v":692.7,"d":"692.70"},""]
["5","010503005001","过梁\r\n(1)现场拌制\r\n(2)C20","m3",0.032,279.34,275.71,null,5.88,54.97,36.96,null,58.76,711.88,""]
["5.1","10105020T","C20现拌普通混凝土(过梁)","m3",0.032,{"v":235.4,"d":"235.40"},275.61,null,null,50.08,33.67,null,53.53,648.29,""]
["5.2","10105059","搅拌机拌制混凝土调整费","m3",0.032,43.94,{"v":0.1,"d":"0.10"},null,5.88,4.89,3.29,null,5.23,63.33,""]
["6","010606005001","钢墙架\r\n(1)1.2厚304拉丝不锈钢\r\n(2)30*30*1.0方钢1500\r\n(3)30*30*1.0方钢@1500","t",0.024,3761.81,8689.06,null,725.82,1291.46,867.95,null,1380.34,16716.25,""]
["6.1","10106004T","金属构件制作(零星钢构件制作)","t",0.024,1346.81,1095.31,null,725.82,310.46,{"v":208.7,"d":"208.70"},null,331.84,4018.94,""]
["分部分项工程量清单综合单价分析表",{"$nulls":13},""]
["",{"$nulls":13},""]
["工程名称：1号楼6层检验科库房改造",{"$nulls":11},"第2页 共5页",null,""]
["序号","项目编码","项目名称及特征描述","单位","工程量","综合单价组成(元)",{"$nulls":7},"综合单价\r\n(元)",""]
[{"$nulls":5},"人工费","材料费","其中：\r\n设备费","施工机具使用费","企业管理费","利润","规费","税金",null,""]
["6.2","10112242T","墙面饰面(不锈钢面板 墙面)","m2",{"v":0.9,"d":"0.900"},{"v":64.4,"d":"64.40"},{"v":202.5,"d":"202.50"},null,null,26.16,17.58,null,27.96,{"v":338.6,"d":"338.60"},""]
["7","011406001001","抹灰面油漆涂料\r\n(1)防霉抗菌乳胶漆饰面\r\n(2)底漆两遍，面漆两遍\r\n(3)刮腻子两遍\r\n(4)界面处理剂","m2",{"v":137.9,"d":"137.900"},20.08,16.45,null,null,3.58,2.41,null,3.83,46.35,""]
["7.1","10114133T","乳胶漆(室内 墙面 二遍)","m2",{"v":137.9,"d":"137.900"},17.42,13.42,null,null,3.02,2.03,null,3.23,39.12,""]
["7.2","10112061","界面剂、铺网(加气混凝土专用界面剂)","m2",{"v":137.9,"d":"137.900"},2.66,3.03,null,null,0.56,0.38,null,{"v":0.6,"d":"0.60"},7.23,""]
["8","011406001002","抹灰面油漆涂料\r\n(1)防霉抗菌乳胶漆饰面\r\n(2)底漆两遍，面漆两遍\r\n(3)刮腻子两遍\r\n(4)内墙面水泥砂浆一般抹灰(12+6mm厚 砖墙、混凝土墙)","m2",{"v":15.9,"d":"15.900"},42.28,19.95,null,0.44,6.14,4.13,null,6.56,{"v":79.5,"d":"79.50"},""]
["8.1","10114133T","乳胶漆(室内 墙面 二遍)","m2",{"v":15.9,"d":"15.900"},17.42,13.42,null,null,3.02,2.03,null,3.23,39.12,""]
["8.2","10112001","内墙面水泥砂浆一般抹灰(12+6mm厚 砖墙、混凝土墙)","m2",{"v":15.9,"d":"15.900"},24.86,6.53,null,0.44,3.12,{"v":2.1,"d":"2.10"},null,3.33,40.38,""]
["9","010515001001","现浇构件钢筋\r\n(1)现浇构件圆钢筋HPB300以内","t",0.012,1192.33,{"v":3956.8,"d":"3956.80"},null,19.58,506.53,340.51,null,541.42,{"v":6557.5,"d":"6557.50"},""]
["9.1","10105065","现浇构件圆钢筋HPB300以内(直径≤10mm)","t",0.012,1192.33,{"v":3956.8,"d":"3956.80"},null,19.58,506.53,340.51,null,541.42,6557.17,""]
["10","011406001003","抹灰面油漆涂料\r\n(1)天棚面刷乳胶漆一底二面\r\n(2)刮腻子两遍","m2",{"v":94.35,"d":"94.350"},20.72,12.02,null,null,3.21,2.16,null,3.43,41.54,""]
["10.1","10114134T","乳胶漆(室内 天棚面 二遍)","m2",{"v":94.35,"d":"94.350"},20.72,12.02,null,null,3.21,2.16,null,3.43,41.54,""]
["11","010802001001","金属（塑钢）门\r\n(1)铝合金型材门套，钢板喷塑面层（1.2mm厚304不锈钢防撞带）\r\n(2)300*400*5清玻璃观察窗\r\n(3)含闭门器，门碰，门锁等五金配件","m2",{"v":2.1,"d":"2.100"},75.39,389.46,null,null,45.55,30.63,null,48.69,589.71,""]
["11.1","10108023T","塑钢门(塑钢平开门)","m2",{"v":2.1,"d":"2.100"},42.45,336.96,null,null,37.18,{"v":25,"d":"25.00"},null,39.74,481.33,""]
["11.2","10108110","门窗特殊五金(闭门器 暗装)","个",{"v":1,"d":"1.000"},39.22,49.63,null,null,8.71,5.85,null,9.31,112.72,""]
["分部分项工程量清单综合单价分析表",{"$nulls":13},""]
["",{"$nulls":13},""]
["工程名称：1号楼6层检验科库房改造",{"$nulls":11},"第3页 共5页",null,""]
["序号","项目编码","项目名称及特征描述","单位","工程量","综合单价组成(元)",{"$nulls":7},"综合单价\r\n(元)",""]
[{"$nulls":5},"人工费","材料费","其中：\r\n设备费","施工机具使用费","企业管理费","利润","规费","税金",null,""]
["11.3","10108108","门窗特殊五金(门吸)","个",{"v":1,"d":"1.000"},10.68,21.77,null,null,3.18,2.14,null,{"v":3.4,"d":"3.40"},41.17,""]
["11.4","10108111","门窗特殊五金(执手锁)","个",{"v":1,"d":"1.000"},19.27,38.84,null,null,5.69,3.83,null,6.09,73.72,""]
["12","010802001002","金属（塑钢）门\r\n(1)铝合金型材门套，钢板喷塑面层（1.2mm厚304不锈钢防撞带）\r\n(2)300*400*5清玻璃观察窗\r\n(3)含闭门器，门碰，门锁等五金配件","m2",{"v":2.52,"d":"2.520"},90.01,425.63,null,null,50.53,33.97,null,54.02,654.16,""]
["12.1","10108024T","塑钢门(塑钢推拉门)","m2",{"v":2.52,"d":"2.520"},35.11,338.14,null,null,36.58,24.59,null,{"v":39.1,"d":"39.10"},473.52,""]
["12.2","10108110","门窗特殊五金(闭门器 暗装)","个",{"v":2,"d":"2.000"},39.22,49.63,null,null,8.71,5.85,null,9.31,112.72,""]
["12.3","10108108","门窗特殊五金(门吸)","个",{"v":2,"d":"2.000"},10.68,21.77,null,null,3.18,2.14,null,{"v":3.4,"d":"3.40"},41.17,""]
["12.4","10108111","门窗特殊五金(执手锁)","个",{"v":2,"d":"2.000"},19.27,38.84,null,null,5.69,3.83,null,6.09,73.72,""]
["安装工程",{"$nulls":13},"单位工程(17安装)"]
["电气工程",{"$nulls":13},"分项工程(17安装)"]
["13","030404017001","配电箱\r\n(1)成套配电箱 AL","台",{"v":1,"d":"1.000"},141.56,3255.43,null,null,332.91,223.79,null,355.83,4309.52,""]
["13.1","30402077T","成套配电箱 AL","台",{"v":1,"d":"1.000"},141.56,3255.43,null,null,332.91,223.79,null,355.83,4309.52,""]
["14","030411003001","桥架\r\n(1)钢制桥架 CT-C-200×150\r\n(2)接地","m",{"v":10.58,"d":"10.580"},19.37,63.12,null,1.03,8.18,{"v":5.5,"d":"5.50"},null,8.75,105.95,""]
["14.1","30409065T","钢制桥架 CT-C-200×150","m",{"v":10.58,"d":"10.580"},19.37,63.12,null,1.03,8.18,{"v":5.5,"d":"5.50"},null,8.75,105.95,""]
["15","030413001001","铁构件\r\n(1)电缆桥架支撑架制作、安装","kg",{"v":7.63,"d":"7.630"},{"v":7.5,"d":"7.50"},4.64,null,0.68,1.26,0.84,null,1.34,16.25,""]
["15.1","30407003","电缆桥架支撑架制作","t",0.008,4522.78,4216.97,null,340.89,{"v":889.9,"d":"889.90"},598.23,null,951.19,11519.96,""]
["15.2","30407004","电缆桥架支撑架安装","t",0.008,2631.83,206.81,null,308.68,308.44,207.35,null,329.68,3992.79,""]
["16","030411001001","配管\r\n(1)焊接钢管 SC20 砖、砼结构明敷设\r\n(2)刷油、防腐、接地","m",{"v":182.3,"d":"182.300"},9.16,8.87,null,0.21,1.79,{"v":1.2,"d":"1.20"},null,1.91,23.14,""]
["16.1","30412024","钢管敷设(砖、混凝土结构明配 公称直径≤20mm)","m",{"v":182.3,"d":"182.300"},9.16,8.87,null,0.21,1.79,{"v":1.2,"d":"1.20"},null,1.91,23.14,""]
["17","030411001002","配管","m",{"v":2.98,"d":"2.980"},10.55,12.22,null,0.32,2.26,1.52,null,2.42,29.29,""]
["分部分项工程量清单综合单价分析表",{"$nulls":13},""]
["",{"$nulls":13},""]
["工程名称：1号楼6层检验科库房改造",{"$nulls":11},"第4页 共5页",null,""]
["序号","项目编码","项目名称及特征描述","单位","工程量","综合单价组成(元)",{"$nulls":7},"综合单价\r\n(元)",""]
[{"$nulls":5},"人工费","材料费","其中：\r\n设备费","施工机具使用费","企业管理费","利润","规费","税金",null,""]
["","","(1)焊接钢管 SC25 砖、砼结构明敷设\r\n(2)刷油、防腐、接地","",{"$nulls":10},""]
["17.1","30412025","钢管敷设(砖、混凝土结构明配 公称直径≤25mm)","m",{"v":2.98,"d":"2.980"},10.55,12.22,null,0.32,2.26,1.52,null,2.42,29.29,""]
["18","030413001002","铁构件\r\n(1)一般铁构件制作与安装\r\n(2)防腐油漆","kg",{"v":22.98,"d":"22.980"},8.69,4.57,null,0.72,1.37,0.92,null,1.47,17.74,""]
["18.1","30407005","铁构件制作与安装(一般铁构件制作)","t",0.023,5027.67,4378.65,null,378.79,958.94,644.64,null,1024.98,12413.67,""]
["18.2","30407006","铁构件制作与安装(一般铁构件安装)","t",0.023,3655.29,190.32,null,342.97,410.48,275.94,null,438.75,5313.75,""]
["19","030411001003","配管\r\n(1)焊接钢管 SC20 砖、砼结构暗敷设\r\n(2)刷油、防腐、接地","m",{"v":50.5,"d":"50.500"},6.15,7.49,null,0.21,1.36,0.91,null,1.45,17.57,""]
["19.1","30412035","钢管敷设(砖、混凝土结构暗配 公称直径≤20mm)","m",{"v":50.5,"d":"50.500"},6.15,7.49,null,0.21,1.36,0.91,null,1.45,17.57,""]
["20","030411001004","配管\r\n(1)金属软管敷设 DN20 每根长0.5m\r\n(2)接地","m",{"v":5.5,"d":"5.500"},{"v":30.3,"d":"30.30"},13.12,null,null,4.26,2.86,null,4.55,55.09,""]
["20.1","30412227T","金属软管敷设(内径≤20mm 每根长≤0.5m)","m",{"v":5.5,"d":"5.500"},{"v":30.3,"d":"30.30"},13.12,null,null,4.26,2.86,null,4.55,55.09,""]
["21","030411004001","配线\r\n(1)管内配线 WDZB-BYJ-2.5","m",{"v":749.02,"d":"749.020"},0.88,2.78,null,null,0.36,0.24,null,0.38,4.64,""]
["21.1","30413005T","管内配线 WDZB-BYJ-2.5","单线",{"v":749.02,"d":"749.020"},0.88,2.78,null,null,0.36,0.24,null,0.38,4.64,""]
["22","030411004002","配线\r\n(1)管内配线 WDZB-BYJ-4","m",{"v":26.85,"d":"26.850"},0.88,4.24,null,null,{"v":0.5,"d":"0.50"},0.34,null,0.54,{"v":6.5,"d":"6.50"},""]
["22.1","30413005T","管内配线 WDZB-BYJ-4","单线",{"v":26.85,"d":"26.850"},0.88,4.24,null,null,{"v":0.5,"d":"0.50"},0.34,null,0.54,{"v":6.5,"d":"6.50"},""]
["23","030411004003","配线\r\n(1)槽内配线 WDZB-BYJ-2.5","m",{"v":274.8,"d":"274.800"},0.78,2.47,null,null,0.32,0.21,null,0.34,4.12,""]
["23.1","30413095T","槽内配线 WDZB-BYJ-2.5","单线",{"v":274.8,"d":"274.800"},0.78,2.47,null,null,0.32,0.21,null,0.34,4.12,""]
["24","030411004004","配线\r\n(1)槽内配线 WDZB-BYJ-4","m",{"v":10.29,"d":"10.290"},0.88,3.79,null,null,0.46,0.31,null,0.49,5.93,""]
["24.1","30413096T","槽内配线 WDZB-BYJ-4","单线",{"v":10.29,"d":"10.290"},0.88,3.79,null,null,0.46,0.31,null,0.49,5.93,""]
["分部分项工程量清单综合单价分析表",{"$nulls":13},""]
["",{"$nulls":13},""]
["工程名称：1号楼6层检验科库房改造",{"$nulls":11},"第5页 共5页",null,""]
["序号","项目编码","项目名称及特征描述","单位","工程量","综合单价组成(元)",{"$nulls":7},"综合单价\r\n(元)",""]
[{"$nulls":5},"人工费","材料费","其中：\r\n设备费","施工机具使用费","企业管理费","利润","规费","税金",null,""]
["25","030412005001","荧光灯\r\n(1)600×600LED灯盘 36W","套",{"v":11,"d":"11.000"},34.56,185.97,null,null,21.61,14.53,null,{"v":23.1,"d":"23.10"},279.77,""]
["25.1","30414209T","600×600LED灯盘 36W","套",{"v":11,"d":"11.000"},34.56,185.97,null,null,21.61,14.53,null,{"v":23.1,"d":"23.10"},279.77,""]
["26","030404034001","照明开关\r\n(1)单联单控开关 250V/10A","个",{"v":2,"d":"2.000"},6.14,8.15,null,null,{"v":1.4,"d":"1.40"},0.94,null,{"v":1.5,"d":"1.50"},18.13,""]
["26.1","30414284T","单联单控开关 250V/10A","套",{"v":2,"d":"2.000"},6.14,8.15,null,null,{"v":1.4,"d":"1.40"},0.94,null,{"v":1.5,"d":"1.50"},18.13,""]
["27","030404034002","照明开关\r\n(1)单联双控开关 250V/10A","个",{"v":2,"d":"2.000"},6.46,9.66,null,null,1.58,1.06,null,1.69,20.45,""]
["27.1","30414286T","单联双控开关 250V/10A","套",{"v":2,"d":"2.000"},6.46,9.66,null,null,1.58,1.06,null,1.69,20.45,""]
["28","030404035001","插座\r\n(1)二三极五孔插座 250V/10A","个",{"v":21,"d":"21.000"},6.14,13.16,null,null,1.89,1.27,null,2.02,24.48,""]
["28.1","30414305T","二三极五孔插座 250V/10A","套",{"v":21,"d":"21.000"},6.14,13.16,null,null,1.89,1.27,null,2.02,24.48,""]
["29","030411006001","接线盒\r\n(1)明装 接线盒","个",{"v":37,"d":"37.000"},5.92,2.59,null,null,0.83,0.56,null,0.89,10.79,""]
["29.1","30413194","明装 接线盒","个",{"v":37,"d":"37.000"},5.92,2.59,null,null,0.83,0.56,null,0.89,10.79,""]
["30","030411006002","接线盒\r\n(1)空白面板安装","个",{"v":37,"d":"37.000"},1.45,{"v":1.4,"d":"1.40"},null,null,0.28,0.19,null,{"v":0.3,"d":"0.30"},3.62,""]
["30.1","30414290","空白面板安装","套",{"v":37,"d":"37.000"},1.45,{"v":1.4,"d":"1.40"},null,null,0.28,0.19,null,{"v":0.3,"d":"0.30"},3.62,""]
["31","030411006003","接线盒\r\n(1)暗装 开关盒","个",{"v":25,"d":"25.000"},3.56,2.48,null,null,0.59,{"v":0.4,"d":"0.40"},null,0.63,7.66,""]
["31.1","30413192","暗装 开关盒","个",{"v":25,"d":"25.000"},3.56,2.48,null,null,0.59,{"v":0.4,"d":"0.40"},null,0.63,7.66,""]
["32","030413002001","凿(压)槽\r\n(1)配管刨沟及恢复 DN20 砖结构","m",{"v":50.5,"d":"50.500"},8.61,10.93,null,null,1.91,1.29,null,2.05,24.79,""]
["32.1","31011156","砖结构(宽mm×深mm70×70)","m",{"v":50.5,"d":"50.500"},8.61,10.93,null,null,1.91,1.29,null,2.05,24.79,""]

{"sheet":"单价措施项目清单综合单价分析表","index":11,"n_rows":18,"n_cols":15,"rows_kept":18,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,12],[3,13,4,13],[4,11,4,12],[5,0,5,13],[6,0,6,13],[7,0,7,13],[8,0,8,13],[9,11,9,12],[10,11,10,12],[11,11,11,12],[12,11,12,12],[13,0,13,13],[14,0,14,13],[15,11,15,12],[16,11,16,12],[17,11,17,12]],"flags":["formulas_cached_only"]}
["单价措施项目清单综合单价分析表",{"$nulls":13},""]
["",{"$nulls":13},""]
["工程名称：1号楼6层检验科库房改造",{"$nulls":11},"第1页 共1页",null,""]
["序号","项目编码","项目名称及特征描述","单位","工程量","综合单价组成(元)",{"$nulls":7},"综合单价\r\n(元)",""]
[{"$nulls":5},"人工费","材料费","施工机具使用费","企业管理费","利润","规费","税金",null,null,""]
["单项工程",{"$nulls":13},"单项工程(17房屋建筑与装饰)"]
["房屋建筑与装饰工程",{"$nulls":13},"单位工程(17房屋建筑与装饰)"]
["拆除部分",{"$nulls":13},"分项工程(17房屋建筑与装饰)"]
["装饰",{"$nulls":13},"分项工程(17房屋建筑与装饰)"]
["1","011702009001","过梁模板","m2",{"v":0.52,"d":"0.520"},49.18,20.24,0.76,6.88,4.62,null,7.35,null,89.04,""]
["1.1","10117052","现浇混凝土胶合板模板(梁 过梁)","m2",{"v":0.52,"d":"0.520"},49.18,20.24,0.76,6.88,4.62,null,7.35,null,89.03,""]
["2","081311006001","已完工程及设备保护","项",{"v":1,"d":"1.000"},313.04,630.63,null,92.47,62.17,null,{"v":98.8,"d":"98.80"},null,1197.11,""]
["2.1","10117218","地上、地下设施、建筑物的临时保护设施(墙柱面成品、电梯内细木工板保护)","m2",{"v":19.8,"d":"19.800"},15.81,31.85,null,4.67,3.14,null,4.99,null,60.46,""]
["安装工程",{"$nulls":13},"单位工程(17安装)"]
["电气工程",{"$nulls":13},"分项工程(17安装)"]
["3","031301017001","脚手架搭拆","项",{"v":1,"d":"1.000"},87.78,163.02,null,25.08,17.56,null,27.59,null,321.03,""]
["3.1","BJ-4","电气设备安装工程脚手架搭拆费","元",229.068,0.35,0.65,null,{"v":0.1,"d":"0.10"},0.07,null,0.11,null,1.28,""]
["3.2","BJ-10","给排水、采暖、燃气工程脚手架搭拆费","元",21.735,0.35,0.65,null,{"v":0.1,"d":"0.10"},0.07,null,0.11,null,1.28,""]

{"sheet":"人工、材料设备、机械汇总表","index":12,"n_rows":178,"n_cols":8,"rows_kept":178,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,5],[2,6,2,7],[43,0,43,7],[44,0,44,7],[45,0,45,5],[45,6,45,7],[87,0,87,7],[88,0,88,7],[89,0,89,5],[89,6,89,7],[130,0,130,7],[131,0,131,7],[132,0,132,5],[132,6,132,7],[171,0,171,7],[172,0,172,7],[173,0,173,5],[173,6,173,7]],"flags":["formulas_cached_only"]}
["人工、材料设备、机械汇总表"]
[""]
["工程名称：1号楼6层检验科库房改造",{"$nulls":5},"第1页 共5页"]
["序号","工料机编码","工料机名称","规格、型号等特殊要求","单位","数量","单价","合价"]
["一","","人工","","","","",0]
["1","00010040","定额人工费","","元","","",12645.32]
["二","","材料","","","","",""]
["1","01030040","镀锌铁丝","13#-17#","kg",1.556,{"v":4.63,"d":"4.630"},{"v":7.2,"d":"7.20"}]
["2","01030140","镀锌铁丝","22#","kg",0.157,{"v":4.93,"d":"4.930"},0.78]
["3","01090110","圆钢","综合","kg",{"v":1.84,"d":"1.840"},3.891,7.16]
["4","01090200","圆钢","Φ10以内","kg",1.726,3.891,6.72]
["5","01090290","圆钢","Ф10","t",0.012,{"v":3815.89,"d":"3815.890"},46.71]
["6","01110001","方钢","综合","t",0.005,{"v":3376.07,"d":"3376.070"},16.21]
["7","01130010","扁钢","综合","kg",{"v":5.06,"d":"5.060"},{"v":3.59,"d":"3.590"},18.17]
["8","01190110","槽钢","16#","kg",{"v":6,"d":"6.000"},{"v":3.72,"d":"3.720"},22.32]
["9","01210010","角钢","综合","kg",{"v":19.65,"d":"19.650"},{"v":3.93,"d":"3.930"},77.22]
["10","01290100","钢板","综合","t",0.021]
["11","01290950","不锈钢板","δ1.2","m2",1.043,{"v":165,"d":"165.000"},172.07]
["12","02130160","扁形塑料绑带","","m",15.395,{"v":0.26,"d":"0.260"},{"v":4,"d":"4.00"}]
["13","02230050","碳棒","Φ8","根",0.487,{"v":1.71,"d":"1.710"},0.83]
["14","02270001","白布","","kg",0.083,{"v":24.5,"d":"24.500"},2.04]
["15","02270260","棉纱","","kg",{"v":2.56,"d":"2.560"},{"v":5.3,"d":"5.300"},13.57]
["16","03010750","木螺钉","M4×65","个",53.712,{"v":0.04,"d":"0.040"},2.15]
["17","03010900","半圆头螺钉","M6～12×12～50","套",44.924,{"v":0.12,"d":"0.120"},5.39]
["18","03011950","镀锌锁紧螺母","3×15-20","个",36.428,{"v":0.2,"d":"0.200"},7.29]
["19","03011970","镀锌锁紧螺母","3×15","个",2.575,{"v":0.18,"d":"0.180"},0.46]
["20","03012440","半圆头镀锌螺栓","M2～5×15～50","个",{"v":52,"d":"52.000"},{"v":0.34,"d":"0.340"},17.68]
["21","03012600","地脚螺栓","","套",23.321,{"v":0.94,"d":"0.940"},21.92]
["22","03016350","镀锌六角螺栓带螺母","2平垫1弹垫 M10×100以内","套",0.143,{"v":6.64,"d":"6.640"},0.95]
["23","03030220","执手锁","","把",{"v":3.03,"d":"3.030"},{"v":38.46,"d":"38.460"},116.53]
["24","03030240","磁性门碰","","套",{"v":3.03,"d":"3.030"},{"v":21.55,"d":"21.550"},{"v":65.3,"d":"65.30"}]
["25","03030290","闭门器","","只",{"v":3.03,"d":"3.030"},{"v":49.14,"d":"49.140"},148.89]
["26","03130160","低合金实芯焊丝","Φ1.2","kg",0.609,{"v":6.72,"d":"6.720"},4.09]
["27","03130300","松香焊锡丝","综合","m",{"v":0.08,"d":"0.080"},{"v":1.03,"d":"1.030"},0.08]
["28","03130370","电焊条","结422Φ3.2","kg",1.633,{"v":3.02,"d":"3.020"},4.93]
["29","03130700","埋弧焊剂","","kg",0.365,{"v":3.47,"d":"3.470"},1.27]
["30","03130790","冲击钻头","Φ6～8","个",0.518,{"v":5,"d":"5.000"},2.59]
["31","03130800","冲击钻头","Φ6-12","个",{"v":3.06,"d":"3.060"},{"v":5.17,"d":"5.170"},15.82]
["32","03130840","冲击钻头","Φ10","个",0.253,{"v":6.81,"d":"6.810"},1.72]
["33","03131110","锯条","综合","根",7.044,{"v":0.43,"d":"0.430"},3.03]
["34","03131120","钢锯条","","根",0.906,{"v":0.22,"d":"0.220"},{"v":0.2,"d":"0.20"}]
["35","03131140","砂轮片","Φ100","片",0.011,{"v":2.07,"d":"2.070"},0.02]
["36","03131180","砂轮片","Φ400","片",0.023,{"v":10.99,"d":"10.990"},0.25]
["人工、材料设备、机械汇总表"]
[""]
["工程名称：1号楼6层检验科库房改造",{"$nulls":5},"第2页 共5页"]
["序号","工料机编码","工料机名称","规格、型号等特殊要求","单位","数量","单价","合价"]
["37","03131360","塑料胀管","Φ6-8","个",{"v":545.99,"d":"545.990"},{"v":0.04,"d":"0.040"},21.84]
["38","03131490","铁砂布","0#-2#","张",0.755,{"v":0.78,"d":"0.780"},0.59]
["39","03131590","低碳钢焊条","综合","kg",0.966,{"v":6.71,"d":"6.710"},6.48]
["40","03131700","合金钢切割片","Φ300","片",2.222,{"v":190.52,"d":"190.520"},423.34]
["41","03131890","锡基钎料","","kg",1.552,{"v":41.38,"d":"41.380"},64.21]
["42","03210660","平垫铁","综合","kg",{"v":0.15,"d":"0.150"},{"v":3.97,"d":"3.970"},{"v":0.6,"d":"0.60"}]
["43","04010001","水泥","32.5","kg",126.503,0.434,{"v":54.9,"d":"54.90"}]
["44","04010170","散装水泥","42.5","kg",174.193,0.435,75.77]
["45","04030120","中(细)砂","损耗2%+膨胀1.18","m3",0.309,{"v":188.27,"d":"188.270"},58.19]
["46","04030230","净干砂（机制砂）","","m3",{"v":0.42,"d":"0.420"},{"v":117.67,"d":"117.670"},{"v":49.4,"d":"49.40"}]
["47","04050240","碎石","Φ5-31.5","m3",0.025,{"v":113.9,"d":"113.900"},2.82]
["48","04090360","粘土膏","","m3",{"v":0.01,"d":"0.010"},{"v":29.01,"d":"29.010"},0.28]
["49","04150080","加气混凝土砌块","A3.5","m3",1.557,{"v":318.29,"d":"318.290"},495.51]
["50","05030060","杉枋材","","m3",0.022,{"v":1549.15,"d":"1549.150"},33.74]
["51","05030220","松木锯材","","m3",0.003,{"v":1331.41,"d":"1331.410"},4.08]
["52","05050090","胶木板","","kg",0.113,{"v":12.03,"d":"12.030"},1.36]
["53","05090010","细木工板","12厚","m2",{"v":19.8,"d":"19.800"},{"v":30.15,"d":"30.150"},596.97]
["54","10130130","镀锌槽型吊码","双边 δ=3","个",{"v":22.66,"d":"22.660"},{"v":6.03,"d":"6.030"},136.64]
["55","11030060","密闭钢塑门","","m2",4.461,{"v":336.21,"d":"336.210"},1499.74]
["56","13010160","酚醛调和漆","","kg",0.095,{"v":7.44,"d":"7.440"},0.71]
["57","13010370","沥青清漆","","kg",0.015,{"v":10.5,"d":"10.500"},0.15]
["58","13010670","内墙用乳胶漆底漆","","kg",46.707,{"v":12,"d":"12.000"},560.48]
["59","13030480","腻子粉","","kg",506.524,{"v":2.72,"d":"2.720"},1377.74]
["60","13030680","内墙用乳胶漆面漆","","kg",69.011,{"v":17.5,"d":"17.500"},1207.68]
["61","13050060","防锈漆","C53-1","kg",0.098,{"v":7.47,"d":"7.470"},0.73]
["62","13050100","醇酸防锈漆","C53-1","kg",4.821,{"v":6.88,"d":"6.880"},33.17]
["63","13050110","酚醛防锈漆","","kg",0.127,{"v":7.21,"d":"7.210"},0.92]
["64","13350660","聚氨酯发泡密封胶","750ml/支","支",4.113,{"v":2.22,"d":"2.220"},9.13]
["65","14030060","汽油","92#","kg",3.985,{"v":8.1,"d":"8.100"},32.28]
["66","14030090","铅油","","kg",1.325,{"v":5.3,"d":"5.300"},7.02]
["67","14050020","溶剂油","","kg",{"v":0.03,"d":"0.030"},{"v":5.09,"d":"5.090"},0.15]
["68","14050050","溶剂汽油","200#","kg",1.182,{"v":8.09,"d":"8.090"},9.57]
["69","14070240","清油","","kg",0.614,{"v":11.69,"d":"11.690"},7.18]
["70","14090010","电力复合酯","综合","kg",{"v":0.41,"d":"0.410"},{"v":25.5,"d":"25.500"},10.46]
["71","14390050","二氧化碳气体","","m3",0.487,{"v":2,"d":"2.000"},0.97]
["72","14390070","可燃气体(丙烷)","","kg",0.183,{"v":2.81,"d":"2.810"},0.51]
["73","14390180","氧气","","m3",0.365,{"v":3.91,"d":"3.910"},1.43]
["74","14410090","玻璃胶","350g","支",3.177,{"v":11.64,"d":"11.640"},36.98]
["75","14410310","加气混凝土界面剂粉料","","kg",95.013,{"v":1.41,"d":"1.410"},133.97]
["76","14410320","加气混凝土界面剂胶料","","kg",{"v":47.3,"d":"47.300"},{"v":5.95,"d":"5.950"},281.43]
["人工、材料设备、机械汇总表"]
[""]
["工程名称：1号楼6层检验科库房改造",{"$nulls":5},"第3页 共5页"]
["序号","工料机编码","工料机名称","规格、型号等特殊要求","单位","数量","单价","合价"]
["77","17010430","焊接钢管","DN20","m",239.784,6.886,1651.15]
["78","17010450","焊接钢管","DN25","m",3.069,10.223,31.38]
["79","17250001","塑料管","","kg",{"v":0.18,"d":"0.180"},{"v":9.72,"d":"9.720"},1.75]
["80","18150140","管接头","DN20×5","个",8.322,{"v":0.91,"d":"0.910"},7.57]
["81","18150230","镀锌管接头","DN15×5","个",30.534,{"v":0.86,"d":"0.860"},26.26]
["82","18150500","金属软管接头","DN20","个",5.665,{"v":0.69,"d":"0.690"},3.91]
["83","18250130","管卡(钢管用)","DN20","个",225.323,{"v":0.69,"d":"0.690"},155.47]
["84","18250140","管卡(钢管用)","DN25","个",2.548,{"v":0.78,"d":"0.780"},1.99]
["85","18250280","金属软管卡","DN20","个",{"v":12.1,"d":"12.100"},{"v":0.69,"d":"0.690"},8.35]
["86","25000020","600×600LED灯盘","36W","套",{"v":11.11,"d":"11.110"},{"v":145,"d":"145.000"},1610.95]
["87","26050260","单联单控开关","250V/10A","个",{"v":2.04,"d":"2.040"},{"v":6.69,"d":"6.690"},13.65]
["88","26050260","单联双控开关","250V/10A","个",{"v":2.04,"d":"2.040"},{"v":8.03,"d":"8.030"},16.38]
["89","26310001","空白面板安装","","个",{"v":37.74,"d":"37.740"},{"v":1.29,"d":"1.290"},48.68]
["90","26410370","二三极五孔插座","250V/10A","套",{"v":21.42,"d":"21.420"},{"v":11.8,"d":"11.800"},252.76]
["91","27060200","铜接地端子带螺栓","DT-6","套",1.111,{"v":6.9,"d":"6.900"},7.67]
["92","27170170","自粘性塑料带","20×20000","卷",{"v":0.15,"d":"0.150"},{"v":2.59,"d":"2.590"},0.39]
["93","27170180","电气绝缘胶带","18mm×10m×0.13mm","卷",2.328,{"v":4.31,"d":"4.310"},10.03]
["94","28000010","管内配线","WDZB-BYJ-2.5","m",868.863,{"v":2.27,"d":"2.270"},1972.32]
["95","28000010","管内配线","WDZB-BYJ-4","m",31.146,{"v":3.53,"d":"3.530"},109.95]
["96","28000010","槽内配线","WDZB-BYJ-2.5","m",{"v":288.54,"d":"288.540"},{"v":2.27,"d":"2.270"},654.99]
["97","28000010","槽内配线","WDZB-BYJ-4","m",10.805,{"v":3.53,"d":"3.530"},38.14]
["98","28010420","硬铜绞线","TJ-2.5～4","m",6.461,{"v":3.02,"d":"3.020"},19.51]
["99","28031940","铜芯聚氯乙烯绝缘电线","BV-2.5","m",47.099,{"v":1.29,"d":"1.290"},60.76]
["100","28032060","铜芯聚氯乙烯绝缘软电线","BVR-4","m",7.356,{"v":2.41,"d":"2.410"},17.73]
["101","28032070","铜芯聚氯乙烯绝缘软电线","BVR-6","m",2.381,{"v":3.88,"d":"3.880"},9.24]
["102","29010260","钢制桥架","CT-C-200×150","m",10.686,{"v":60.68,"d":"60.680"},648.41]
["103","29060070","钢管塑料护口","25-32","个",{"v":0.46,"d":"0.460"},{"v":0.34,"d":"0.340"},0.16]
["104","29060100","钢管塑料护口","20","个",35.968,{"v":0.26,"d":"0.260"},9.35]
["105","29060320","金属软管","Φ25","m",5.665,{"v":4.31,"d":"4.310"},24.42]
["106","29060820","镀锌钢管塑料护口","DN15～20","个",{"v":25.75,"d":"25.750"},{"v":0.04,"d":"0.040"},1.03]
["107","29090180","铜接线端子","20A","个",11.165,{"v":0.16,"d":"0.160"},1.79]
["108","29090290","铜接线端子","DT-6","个",{"v":2.03,"d":"2.030"},{"v":0.59,"d":"0.590"},{"v":1.2,"d":"1.20"}]
["109","29110110","明装","接线盒","个",{"v":37.74,"d":"37.740"},{"v":2.37,"d":"2.370"},89.44]
["110","29110110","暗装","开关盒","个",{"v":25.5,"d":"25.500"},{"v":2.37,"d":"2.370"},60.44]
["111","29170150","镀锌地线夹","20","套",17.012,{"v":1.72,"d":"1.720"},29.26]
["112","29250130","接地卡子","综合","个",61.068,{"v":0.13,"d":"0.130"},7.94]
["113","33010180","镀锌圆钢吊杆(带4个螺母4个垫圈)","φ8","根",{"v":46.2,"d":"46.200"},{"v":5.13,"d":"5.130"},237.01]
["114","34110030","电","","kW·h",5.404,{"v":0.66,"d":"0.660"},3.57]
["115","34110080","水","","m3",0.457,{"v":3.28,"d":"3.280"},{"v":1.5,"d":"1.50"}]
["人工、材料设备、机械汇总表"]
[""]
["工程名称：1号楼6层检验科库房改造",{"$nulls":5},"第4页 共5页"]
["序号","工料机编码","工料机名称","规格、型号等特殊要求","单位","数量","单价","合价"]
["116","34130010","标志牌","塑料扁形","个",17.105,{"v":0.85,"d":"0.850"},14.54]
["117","35010140","胶合板","18厚、一级、酚醛","m2",0.112,{"v":34.54,"d":"34.540"},3.86]
["118","35030050","可调托座","","个.月",{"v":0.57,"d":"0.570"},{"v":0.77,"d":"0.770"},0.44]
["119","35030080","钢管","Φ48.3×3.6","t.月",0.006,{"v":176.99,"d":"176.990"},{"v":1.1,"d":"1.10"}]
["120","35030200","扣件","","个.月",1.139,{"v":0.36,"d":"0.360"},0.41]
["121","49010030","其他材料费","","%",25.923,{"v":1.2,"d":"1.200"},31.11]
["122","49010040","其他材料费","","元",228.868,{"v":1,"d":"1.000"},228.87]
["123","49011001","成套配电箱 AL","","台",{"v":1,"d":"1.000"},{"v":3220,"d":"3220.000"},{"v":3220,"d":"3220.00"}]
["124","80010030","水泥砂浆","1:2.5(32.5)","m3",0.051,403.509,20.38]
["125","80010040","水泥砂浆","1:3(32.5)","m3",0.253,368.355,93.01]
["126","80010490","现拌抹灰砂浆","1:2.5 M40(42.5) 砂子4.75mm 稠度50~70mm","m3",0.099,353.846,34.88]
["127","80010500","现拌抹灰砂浆","1:3 M30(42.5) 砂子4.75mm 稠度50~70mm","m3",0.218,314.696,68.55]
["128","80050150","现拌混合砂浆","M5(42.5)","m3",0.091,182.381,16.57]
["129","80210350","现拌普通混凝土","C20(42.5) 碎石31.5mm 塌落度10-30mm","m3",0.032,267.416,8.64]
["三","","设备","","","","",""]
["四","","施工机具","","","","",""]
["1","99050090","双锥反转出料混凝土搅拌机","出料容量500L","台班",0.001,{"v":195.84,"d":"195.840"},0.19]
["2","99050210","灰浆搅拌机","拌筒容量200L","台班",{"v":0.07,"d":"0.070"},{"v":134.82,"d":"134.820"},9.38]
["3","99070530","载货汽车","装载质量6t","台班",0.001,{"v":411.13,"d":"411.130"},0.32]
["4","99070540","载货汽车","装载质量8t","台班",0.021,{"v":473.63,"d":"473.630"},10.02]
["5","99070610","自卸汽车","装载质量4t","台班",0.061,{"v":440.17,"d":"440.170"},{"v":26.9,"d":"26.90"}]
["6","99070990","轨道平车","装载质量10t","台班",0.006,{"v":80.68,"d":"80.680"},0.49]
["7","99090560","门式起重机","提升质量10t","台班",0.006,{"v":344.69,"d":"344.690"},2.04]
["8","99090570","门式起重机","提升质量20t","台班",0.002,{"v":518.42,"d":"518.420"},1.16]
["9","99170010","钢筋调直机","直径40mm","台班",0.003,{"v":28.86,"d":"28.860"},0.08]
["10","99170020","钢筋切断机","直径40mm","台班",0.001,{"v":39.14,"d":"39.140"},0.05]
["11","99170040","钢筋弯曲机","直径40mm","台班",0.004,{"v":23.86,"d":"23.860"},{"v":0.1,"d":"0.10"}]
["12","99190420","剪板机","厚度×宽度 40×3100mm","台班",0.001,{"v":544.56,"d":"544.560"},0.55]
["13","99190770","刨边机","加工长度12000mm","台班",0.002,{"v":478.52,"d":"478.520"},1.07]
["14","99191440","液压矫正机","YJZ-60B","台班",0.001,{"v":376.84,"d":"376.840"},0.35]
["15","99191890","电动揋弯机","100以内","台班",0.002,{"v":52.72,"d":"52.720"},0.09]
["16","99210001","木工圆锯机","直径500mm","台班",0.003,{"v":24.13,"d":"24.130"},0.07]
["17","99230001","半自动切割机","厚度100mm","台班",0.011,{"v":80.63,"d":"80.630"},0.85]
["18","99230140","数控切割机","CNC/GDZ-400","台班",{"v":0.01,"d":"0.010"},{"v":219.68,"d":"219.680"},2.11]
["19","99250001","交流弧焊机","容量21kVA","台班",0.398,{"v":54.77,"d":"54.770"},{"v":21.8,"d":"21.80"}]
["20","99250250","二氧化碳气体保护焊机","NB500","台班",0.037,{"v":131.33,"d":"131.330"},{"v":4.9,"d":"4.90"}]
["21","99250570","电焊机","21kVA","台班",0.652,{"v":60.84,"d":"60.840"},39.67]
["人工、材料设备、机械汇总表"]
[""]
["工程名称：1号楼6层检验科库房改造",{"$nulls":5},"第5页 共5页"]
["序号","工料机编码","工料机名称","规格、型号等特殊要求","单位","数量","单价","合价"]
["22","99250590","交流电焊机","容量21kVA","台班",0.177,{"v":60.84,"d":"60.840"},10.75]
["23","99430220","电动空气压缩机","排气量10m3/min","台班",0.012,{"v":346.39,"d":"346.390"},4.31]
["24","99450550","其他机械费","","元",0.436,{"v":1,"d":"1.000"},0.44]