{"text_format":"3","workbook":"xls","n_sheets":12,"sheets":["招标控制价","工程项目造价汇总表","单项工程造价汇总表","单位工程造价汇总表","分部分项工程量清单与计价表","总价措施项目清单与计价表(含分项)","单价措施项目清单与计价表","其他项目清单与计价汇总表","暂列金额明细表","分部分项工程量清单综合单价分析表","单价措施项目清单综合单价分析表","人工、材料设备、机械汇总表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"招标控制价","index":0,"n_rows":31,"n_cols":7,"rows_kept":31,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,4,6],[5,0,5,6],[6,0,6,6],[7,0,7,6],[8,0,8,2],[8,4,8,5],[9,1,9,3],[9,4,9,5],[10,1,10,3],[10,4,10,5],[11,0,11,6],[12,0,12,1],[12,2,12,3],[12,5,12,6],[13,0,13,1],[13,2,13,3],[13,5,13,6],[14,0,14,6],[15,0,15,6],[16,0,16,6],[17,0,17,1],[17,2,17,3],[17,5,17,6],[18,0,18,1],[18,2,18,3],[18,5,18,6],[19,0,19,6],[20,0,20,6],[21,0,21,6],[22,0,22,1],[22,2,22,6],[23,0,23,1],[23,2,23,6],[24,0,24,6],[25,0,25,6],[26,0,26,6],[27,0,27,6],[28,0,28,3],[28,4,28,6],[29,0,29,6],[30,0,30,6]],"flags":["formulas_cached_only"]}
[""]
[""]
["1号楼附属楼2层临床医学教室改造工程"]
[""]
[""]
["招 标 控 制 价"]
[""]
[""]
["招标控制价(小写):",null,null,"47287元","其中：甲供材料费",null,""]
["","",null,null,"",null,""]
["(大写):","肆万柒仟贰佰捌拾柒圆整",null,null,"其中：甲供材料费",null,""]
[""]
["招  标  人:",null,"",null,"造价咨询人:",""]
["",null,"(单位盖章)",null,"","(单位盖章或资质专用章)"]
[""]
[""]
[""]
["法定代表人\r\n或其授权人:",null,"",null,"法定代表人\r\n或其授权人:",""]
["",null,"(签字或盖章)",null,"","(签字或盖章)"]
[""]
[""]
[""]
["造价工程师：",null,""]
["",null,"(签字盖专用章)"]
[""]
[""]
[""]
[""]
["编制时间:",{"$nulls":3},"2019年06月14日"]
[""]
[""]

{"sheet":"工程项目造价汇总表","index":1,"n_rows":7,"n_cols":4,"rows_kept":7,"merged":[[2,0,2,3],[3,0,3,2],[6,0,6,1]],"flags":["formulas_cached_only"]}
["","","",""]
["","","",""]
["工程项目造价汇总表"]
["工程名称:1号楼附属楼2层临床医学教室改造工程",null,null,"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:\r\n安全文明施工费(元)"]
["1","单项工程",{"v":47287,"d":"47287.00"},{"v":326,"d":"326.00"}]
["合  计",null,{"v":47287,"d":"47287.00"},{"v":326,"d":"326.00"}]

{"sheet":"单项工程造价汇总表","index":2,"n_rows":9,"n_cols":5,"rows_kept":9,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,0,8,1],[8,2,8,3]],"flags":["formulas_cached_only"]}
["","","","",""]
["单项工程造价汇总表"]
[""]
["工程名称：1号楼附属楼2层临床医学教室改造工程  单项工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)",null," 其中:\r\n安全文明施工费(元)"]
["1","房屋建筑与装饰工程",{"v":38172,"d":"38172.00"},null,{"v":182,"d":"182.00"}]
["2","安装工程",{"v":6920,"d":"6920.00"},null,{"v":144,"d":"144.00"}]
["3","暂列金",{"v":2195,"d":"2195.00"}]
["合        计",null,{"v":47287,"d":"47287.00"},null,{"v":326,"d":"326.00"}]

{"sheet":"单位工程造价汇总表","index":3,"n_rows":50,"n_cols":4,"rows_kept":50,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,2],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,0,16,1],[16,2,16,3],[17,0,17,3],[18,0,18,3],[19,0,19,2],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[27,2,27,3],[28,2,28,3],[29,2,29,3],[30,2,30,3],[31,2,31,3],[32,2,32,3],[33,0,33,1],[33,2,33,3],[34,0,34,3],[35,0,35,3],[36,0,36,2],[37,2,37,3],[38,2,38,3],[39,2,39,3],[40,2,40,3],[41,2,41,3],[42,2,42,3],[43,2,43,3],[44,2,44,3],[45,2,45,3],[46,2,46,3],[47,2,47,3],[48,2,48,3],[49,0,49,1],[49,2,49,3]],"flags":["formulas_cached_only"]}
["单位工程造价汇总表"]
[""]
["工程名称：1号楼附属楼2层临床医学教室改造工程  单项工程  房屋建筑与装饰工程",null,null,"第1页 共3页"]
["序号","汇 总 内 容","金 额(元)"]
["1","分部分项工程费",{"v":37360,"d":"37360.00"}]
["1.1","拆除工程",{"v":3691,"d":"3691.00"}]
["1.2","装饰",{"v":33669,"d":"33669.00"}]
["2","措施项目费",{"v":812,"d":"812.00"}]
["2.1","总价措施项目费",{"v":243,"d":"243.00"}]
["2.1.1","安全文明施工费",{"v":182,"d":"182.00"}]
["2.1.2","其他总价措施费",{"v":42,"d":"42.00"}]
["2.2","单价措施项目费",{"v":569,"d":"569.00"}]
["3","其他项目费"]
["3.1","暂列金额"]
["3.2","专业工程暂估价"]
["3.3","总承包服务费"]
["合  计=1+2+3",null,{"v":38172,"d":"38172.00"}]
["单位工程造价汇总表"]
[""]
["工程名称：1号楼附属楼2层临床医学教室改造工程  单项工程  安装工程",null,null,"第2页 共3页"]
["序号","汇 总 内 容","金 额(元)"]
["1","分部分项工程费",{"v":6732,"d":"6732.00"}]
["1.1","电气工程",{"v":3252,"d":"3252.00"}]
["1.2","水卫工程",{"v":3480,"d":"3480.00"}]
["2","措施项目费",{"v":188,"d":"188.00"}]
["2.1","总价措施项目费",{"v":188,"d":"188.00"}]
["2.1.1","安全文明施工费",{"v":144,"d":"144.00"}]
["2.1.2","其他总价措施费",{"v":29,"d":"29.00"}]
["2.2","单价措施项目费"]
["3","其他项目费"]
["3.1","暂列金额"]
["3.2","专业工程暂估价"]
["3.3","总承包服务费"]
["合  计=1+2+3",null,{"v":6920,"d":"6920.00"}]
["单位工程造价汇总表"]
[""]
["工程名称：1号楼附属楼2层临床医学教室改造工程  单项工程  暂列金",null,null,"第3页 共3页"]
["序号","汇 总 内 容","金 额(元)"]
["1","分部分项工程费"]
["1.1","暂列金"]
["2","措施项目费"]
["2.1","总价措施项目费"]
["2.1.1","安全文明施工费"]
["2.1.2","其他总价措施费"]
["2.2","单价措施项目费"]
["3","其他项目费",{"v":2195,"d":"2195.00"}]
["3.1","暂列金额",{"v":2195,"d":"2195.00"}]
["3.2","专业工程暂估价"]
["3.3","总承包服务费"]
["合  计=1+2+3",null,{"v":2195,"d":"2195.00"}]

{"sheet":"分部分项工程量清单与计价表","index":4,"n_rows":52,"n_cols":11,"rows_kept":52,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,7],[2,8,2,9],[3,0,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,3,9],[4,7,4,8],[5,0,5,9],[6,0,6,9],[7,0,7,9],[8,0,8,1],[8,7,8,8],[9,0,9,1],[9,7,9,8],[10,0,10,1],[10,7,10,8],[11,0,11,1],[11,7,11,8],[12,0,12,1],[12,7,12,8],[13,0,13,1],[13,7,13,8],[14,0,14,1],[14,7,14,8],[15,0,15,9],[16,0,16,1],[16,7,16,8],[17,0,17,1],[17,7,17,8],[18,0,18,1],[18,7,18,8],[19,0,19,1],[19,7,19,8],[20,0,20,1],[20,7,20,8],[21,0,21,1],[21,7,21,8],[22,0,22,1],[22,7,22,8],[23,0,23,1],[23,7,23,8],[24,0,24,1],[24,7,24,8],[25,0,25,1],[25,7,25,8],[26,0,26,1],[26,7,26,8],[27,0,27,9],[28,0,28,9],[29,0,29,7],[29,8,29,9],[30,0,31,1],[30,2,31,2],[30,3,31,3],[30,4,31,4],[30,5,31,5],[30,6,31,6],[30,7,30,9],[31,7,31,8],[32,0,32,1],[32,7,32,8],[33,0,33,1],[33,7,33,8],[34,0,34,1],[34,7,34,8],[35,0,35,1],[35,7,35,8],[36,0,36,9],[37,0,37,9],[38,0,38,1],[38,7,38,8],[39,0,39,9],[40,0,40,1],[40,7,40,8],[41,0,41,1],[41,7,41,8],[42,0,42,1],[42,7,42,8],[43,0,43,1],[43,7,43,8],[44,0,44,1],[44,7,44,8],[45,0,45,1],[45,7,45,8],[46,0,46,1],[46,7,46,8],[47,0,47,1],[47,7,47,8],[48,0,48,1],[48,7,48,8],[49,0,49,9],[50,0,50,9],[51,0,51,8]],"flags":["formulas_cached_only"]}
["分部分项工程量清单与计价表",{"$nulls":9},""]
["",{"$nulls":9},""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",{"$nulls":7},"第1页 共2页",null,""]
["序号",null,"项目编码","项目名称","项目特征描述","计量单位","工程量","金    额(元)",null,null,""]
[{"$nulls":7},"综合单价",null,"合价",""]
["单项工程",{"$nulls":9},"单项工程(17房屋建筑与装饰)"]
["房屋建筑与装饰工程",{"$nulls":9},"单位工程(17房屋建筑与装饰)"]
["拆除工程",{"$nulls":9},"分项工程(17房屋建筑与装饰)"]
["1",null,"011606003001","天棚面龙骨及饰面拆除","(1)铝扣板吊顶拆除","m2",{"v":59.36,"d":"59.360"},7.52,null,446.39,""]
["2",null,"011606003002","天棚面龙骨及饰面拆除","(1)硅酸钙板吊顶拆除","m2",{"v":48.66,"d":"48.660"},{"v":6.8,"d":"6.80"},null,330.89,""]
["3",null,"011601001001","砖（石）砌体拆除","(1)240厚砖墙拆除","m3",{"v":21.12,"d":"21.120"},73.67,null,1555.91,""]
["4",null,"011610001001","门窗拆除","(1)1500*2100mm","樘",{"v":1,"d":"1.000"},23.12,null,23.12,""]
["5",null,"011605001001","平面块料拆除","(1)玻化砖","m2",{"v":24,"d":"24.000"},10.28,null,246.72,""]
["6",null,"011612002001","卫生洁具拆除","(1)卫生间蹲位","套",{"v":2,"d":"2.000"},63.43,null,126.86,""]
["7",null,"010103002001","余方弃置","(1)拆除垃圾\r\n(2)运距按3KM，实际运距由投标人自行考虑","m3",32.834,29.28,null,961.38,""]
["装饰",{"$nulls":9},"分项工程(17房屋建筑与装饰)"]
["8",null,"010802003001","钢质防火门","(1)防火门1500*2100mm、700*2100mm","m2",{"v":4.62,"d":"4.620"},806.24,null,3724.83,""]
["9",null,"010402001001","砌块墙","(1)200厚加气混凝土砌块\r\n(2)M5现拌混合砂浆","m3",1.368,{"v":692.8,"d":"692.80"},null,947.75,""]
["10",null,"010402001002","砌块墙","(1)100厚加气混凝土砌块\r\n(2)M5现拌混合砂浆","m3",1.179,740.45,null,872.99,""]
["11",null,"011201001001","墙面一般抹灰","(1)内墙\r\n(2)12厚1:3现拌抹灰砂浆\r\n(3)6厚1:2.5现拌抹灰砂浆","m2",{"v":37.26,"d":"37.260"},40.49,null,1508.66,""]
["12",null,"011203001001","零星项目一般抹灰","(1)零星砌体\r\n(2)12厚1:3现拌抹灰砂浆\r\n(3)6厚1:2.5现拌抹灰砂浆","m2",{"v":5.76,"d":"5.760"},77.68,null,447.44,""]
["13",null,"011302001001","天棚吊顶","(1)硅酸钙板6厚\r\n(2)装配式U型轻钢龙骨","m2",72.013,{"v":123.7,"d":"123.70"},null,8908.01,""]
["14",null,"011304003001","天棚开孔","(1)格栅灯孔洞","个",{"v":18,"d":"18.000"},16.71,null,300.78,""]
["15",null,"011406001001","抹灰面油漆涂料","(1)吊顶\r\n(2)水泥漆两遍\r\n(3)腻子粉耙底","m2",{"v":108.02,"d":"108.020"},37.31,null,4030.23,""]
["16",null,"011406001002","抹灰面油漆涂料","(1)墙面\r\n(2)水泥漆两遍\r\n(3)腻子粉耙底","m2",{"v":153,"d":"153.000"},33.13,null,5068.89,""]
["17",null,"011204003001","块料墙面","(1)外走廊墙面\r\n(2)400*800玻化砖\r\n(3)水泥砂浆结合层","m2",{"v":4.8,"d":"4.800"},184.61,null,886.13,""]
["18",null,"011102003001","块料楼地面","(1)10厚水泥砂浆结合层\r\n(2)600*600玻化砖","m2",{"v":24,"d":"24.000"},182.74,null,4385.76,""]
["分部分项工程量清单与计价表",{"$nulls":9},""]
["",{"$nulls":9},""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",{"$nulls":7},"第2页 共2页",null,""]
["序号",null,"项目编码","项目名称","项目特征描述","计量单位","工程量","金    额(元)",null,null,""]
[{"$nulls":7},"综合单价",null,"合价",""]
["19",null,"011615001001","开孔（打洞）","(1)墙面打孔\r\n(2)半径110mm","个",{"v":1,"d":"1.000"},50.75,null,50.75,""]
["20",null,"011102003002","块料楼地面","(1)防滑砖400*400\r\n(2)10厚水泥砂浆结合层","m2",{"v":3.6,"d":"3.600"},146.33,null,526.79,""]
["21",null,"011210005001","成品隔断","(1)卫生间防潮板隔断","m2",{"v":9,"d":"9.000"},162.92,null,1466.28,""]
["22",null,"010401012001","零星砌砖","(1)蹲位垫高\r\n(2)标准实心砖\r\n(3)M5现拌混合砂浆","m3",{"v":0.72,"d":"0.720"},754.67,null,543.36,""]
["安装工程",{"$nulls":9},"单位工程(17安装)"]
["电气工程",{"$nulls":9},"分项工程(17安装)"]
["23",null,"030412001001","普通灯具","(1)600*600格栅灯\r\n(2)吸顶\r\n(3)3*9W","套",{"v":18,"d":"18.000"},180.67,null,3252.06,""]
["水卫工程",{"$nulls":9},"分项工程(17安装)"]
["24",null,"031001006001","塑料管","(1)PVC管\r\n(2)DN50\r\n(3)热熔连接","m",{"v":3,"d":"3.000"},30.13,null,90.39,""]
["25",null,"031001006002","塑料管","(1)PVC管\r\n(2)DN100\r\n(3)热熔连接","m",{"v":4,"d":"4.000"},48.69,null,194.76,""]
["26",null,"031001006003","塑料管","(1)PPR管\r\n(2)DN32\r\n(3)热熔连接","m",{"v":10,"d":"10.000"},41.17,null,{"v":411.7,"d":"411.70"},""]
["27",null,"031004007001","小便器","(1)小便器","套",{"v":1,"d":"1.000"},{"v":381.1,"d":"381.10"},null,{"v":381.1,"d":"381.10"},""]
["28",null,"031004007002","小便器","(1)安装旧小便器","套",{"v":1,"d":"1.000"},124.83,null,124.83,""]
["29",null,"031004006001","大便器","(1)大便器","套",{"v":2,"d":"2.000"},551.32,null,1102.64,""]
["30",null,"031004006002","大便器","(1)大便器\r\n(2)感应式","套",{"v":1,"d":"1.000"},999.78,null,999.78,""]
["31",null,"030901003001","水喷淋(雾)喷头","(1)喷淋头拆除","个",{"v":6,"d":"6.000"},9.69,null,58.14,""]
["32",null,"030901003002","水喷淋(雾)喷头","(1)喷淋头安装","个",{"v":6,"d":"6.000"},19.39,null,116.34,""]
["暂列金",{"$nulls":9},"单位工程(17房屋建筑与装饰)"]
["暂列金",{"$nulls":9},"分项工程(17房屋建筑与装饰)"]
["合        计",{"$nulls":8},44091.66,""]

{"sheet":"总价措施项目清单与计价表(含分项)","index":5,"n_rows":29,"n_cols":5,"rows_kept":29,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,3],[4,0,4,4],[5,0,5,4],[6,0,6,4],[10,0,10,4],[14,0,14,4],[15,0,15,4],[19,0,19,4],[23,0,23,4],[24,0,24,4],[28,0,28,3]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
[""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",{"$nulls":3},"第1页 共1页"]
["序号","项 目 名 称","计 算 基 础\r\n(元)","费    率(%)","金    额(元)"]
["单项工程"]
["房屋建筑与装饰工程"]
["拆除工程"]
["1","安全文明施工费",{"v":4260,"d":"4260.00"},"0.48",{"v":20,"d":"20.00"}]
["2","其他总价措施费",{"v":4260,"d":"4260.00"},"0.11",{"v":5,"d":"5.00"}]
["3","防尘措施费",{"v":20,"d":"20.00"},"10.5",{"v":2,"d":"2.00"}]
["装饰"]
["1","安全文明施工费",{"v":33669,"d":"33669.00"},"0.48",{"v":162,"d":"162.00"}]
["2","其他总价措施费",{"v":33669,"d":"33669.00"},"0.11",{"v":37,"d":"37.00"}]
["3","防尘措施费",{"v":162,"d":"162.00"},"10.5",{"v":17,"d":"17.00"}]
["安装工程"]
["电气工程"]
["1","安全文明施工费",{"v":3252,"d":"3252.00"},"2.14",{"v":70,"d":"70.00"}]
["2","其他总价措施费",{"v":3252,"d":"3252.00"},"0.44",{"v":14,"d":"14.00"}]
["3","防尘措施费",{"v":70,"d":"70.00"},"10.5",{"v":7,"d":"7.00"}]
["水卫工程"]
["1","安全文明施工费",{"v":3480,"d":"3480.00"},"2.14",{"v":74,"d":"74.00"}]
["2","其他总价措施费",{"v":3480,"d":"3480.00"},"0.44",{"v":15,"d":"15.00"}]
["3","防尘措施费",{"v":74,"d":"74.00"},"10.5",{"v":8,"d":"8.00"}]
["暂列金"]
["暂列金"]
["1","安全文明施工费",{"v":0,"d":"0.00"},"3.58",{"v":0,"d":"0.00"}]
["2","其他总价措施费",{"v":0,"d":"0.00"},"0.35",{"v":0,"d":"0.00"}]
["3","防尘措施费",{"v":0,"d":"0.00"},"10.5",{"v":0,"d":"0.00"}]
["合    计",{"$nulls":3},{"v":431,"d":"431.00"}]

{"sheet":"单价措施项目清单与计价表","index":6,"n_rows":16,"n_cols":11,"rows_kept":16,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,7],[2,8,2,9],[3,0,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,3,9],[4,7,4,8],[5,0,5,9],[6,0,6,9],[7,0,7,9],[8,0,8,1],[8,7,8,8],[9,0,9,9],[10,0,10,9],[11,0,11,9],[12,0,12,9],[13,0,13,9],[14,0,14,9],[15,0,15,8]],"flags":["formulas_cached_only"]}
["单价措施项目清单与计价表",{"$nulls":9},""]
["",{"$nulls":9},""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",{"$nulls":7},"第1页 共1页",null,""]
["序号",null,"项目编码","项目名称","项目特征描述","计量单位","工程量","金    额(元)",null,null,""]
[{"$nulls":7},"综合单价",null,"合价",""]
["单项工程",{"$nulls":9},"单项工程(17房屋建筑与装饰)"]
["房屋建筑与装饰工程",{"$nulls":9},"单位工程(17房屋建筑与装饰)"]
["拆除工程",{"$nulls":9},"分项工程(17房屋建筑与装饰)"]
["1",null,"011708001001","二次搬运","(1)运距3km以内","项",{"v":1,"d":"1.000"},568.98,null,568.98,""]
["装饰",{"$nulls":9},"分项工程(17房屋建筑与装饰)"]
["安装工程",{"$nulls":9},"单位工程(17安装)"]
["电气工程",{"$nulls":9},"分项工程(17安装)"]
["水卫工程",{"$nulls":9},"分项工程(17安装)"]
["暂列金",{"$nulls":9},"单位工程(17房屋建筑与装饰)"]
["暂列金",{"$nulls":9},"分项工程(17房屋建筑与装饰)"]
["合       计",{"$nulls":8},568.98,""]

{"sheet":"其他项目清单与计价汇总表","index":7,"n_rows":8,"n_cols":4,"rows_kept":8,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,2],[7,0,7,1]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
[""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",null,null,"第1页 共1页"]
["序号","项 目 名 称","金额(元)","备注"]
["1","暂列金额",{"v":2195,"d":"2195.00"},""]
["2","专业工程暂估价",null,""]
["3","总承包服务费",null,""]
["合    计",null,{"v":2195,"d":"2195.00"},"——"]

{"sheet":"暂列金额明细表","index":8,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,2],[2,3,2,4],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,0,11,1],[11,2,11,3]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
[""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",null,null,"第1页 共1页"]
["序号","项 目 名 称","金额(元)",null,"备  注"]
["1","设计变更和现场签证暂列金额",{"v":2195,"d":"2195.00"},null,""]
["2","优质工程增加费",null,null,""]
["3","缩短定额工期增加费",null,null,""]
["4","远程监控系统租赁费",null,null,""]
["5","发包人检测费",null,null,""]
["6","工程噪声超标排污费",null,null,""]
["7","渣土收纳费",null,null,""]
["合    计",null,{"v":2195,"d":"2195.00"},null,"——"]

{"sheet":"分部分项工程量清单综合单价分析表","index":9,"n_rows":100,"n_cols":15,"rows_kept":100,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,12],[3,13,4,13],[5,0,5,13],[6,0,6,13],[7,0,7,13],[23,0,23,13],[24,0,24,13],[25,0,25,13],[26,0,26,11],[26,12,26,13],[27,0,28,0],[27,1,28,1],[27,2,28,2],[27,3,28,3],[27,4,28,4],[27,5,27,12],[27,13,28,13],[43,0,43,13],[44,0,44,13],[45,0,45,11],[45,12,45,13],[46,0,47,0],[46,1,47,1],[46,2,47,2],[46,3,47,3],[46,4,47,4],[46,5,46,12],[46,13,47,13],[61,0,61,13],[62,0,62,13],[63,0,63,11],[63,12,63,13],[64,0,65,0],[64,1,65,1],[64,2,65,2],[64,3,65,3],[64,4,65,4],[64,5,64,12],[64,13,65,13],[70,0,70,13],[71,0,71,13],[74,0,74,13],[81,0,81,13],[82,0,82,13],[83,0,83,11],[83,12,83,13],[84,0,85,0],[84,1,85,1],[84,2,85,2],[84,3,85,3],[84,4,85,4],[84,5,84,12],[84,13,85,13],[98,0,98,13],[99,0,99,13]],"flags":["formulas_cached_only"]}
["分部分项工程量清单综合单价分析表",{"$nulls":13},""]
["",{"$nulls":13},""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",{"$nulls":11},"第1页 共5页",null,""]
["序号","项目编码","项目名称及特征描述","单位","工程量","综合单价组成(元)",{"$nulls":7},"综合单价\r\n(元)",""]
[{"$nulls":5},"人工费","材料费","其中：\r\n设备费","施工机具使用费","企业管理费","利润","规费","税金",null,""]
["单项工程",{"$nulls":13},"单项工程(17房屋建筑与装饰)"]
["房屋建筑与装饰工程",{"$nulls":13},"单位工程(17房屋建筑与装饰)"]
["拆除工程",{"$nulls":13},"分项工程(17房屋建筑与装饰)"]
["1","011606003001","天棚面龙骨及饰面拆除\r\n(1)铝扣板吊顶拆除","m2",{"v":59.36,"d":"59.360"},5.93,{"$nulls":3},0.58,0.39,null,0.62,7.52,""]
["1.1","10116066","拆除天棚装饰层(拆除天棚 金属龙骨 金属面)","m2",{"v":59.36,"d":"59.360"},5.93,{"$nulls":3},0.58,0.39,null,0.62,7.52,""]
["2","011606003002","天棚面龙骨及饰面拆除\r\n(1)硅酸钙板吊顶拆除","m2",{"v":48.66,"d":"48.660"},5.36,{"$nulls":3},0.53,0.35,null,0.56,{"v":6.8,"d":"6.80"},""]
["2.1","10116065","拆除天棚装饰层(拆除天棚 金属龙骨 石膏面)","m2",{"v":48.66,"d":"48.660"},5.36,{"$nulls":3},0.53,0.35,null,0.56,{"v":6.8,"d":"6.80"},""]
["3","011601001001","砖（石）砌体拆除\r\n(1)240厚砖墙拆除","m3",{"v":21.12,"d":"21.120"},58.07,{"$nulls":3},5.69,3.83,null,6.08,73.67,""]
["3.1","10116003","拆除砖（石）砌体(拆除砌体 加气混凝土 砌块)","m3",{"v":21.12,"d":"21.120"},58.07,{"$nulls":3},5.69,3.83,null,6.08,73.67,""]
["4","011610001001","门窗拆除\r\n(1)1500*2100mm","樘",{"v":1,"d":"1.000"},18.22,{"$nulls":3},1.79,{"v":1.2,"d":"1.20"},null,1.91,23.12,""]
["4.1","10116104","拆除门窗框","樘",{"v":1,"d":"1.000"},18.22,{"$nulls":3},1.79,{"v":1.2,"d":"1.20"},null,1.91,23.12,""]
["5","011605001001","平面块料拆除\r\n(1)玻化砖","m2",{"v":24,"d":"24.000"},8.11,{"$nulls":3},0.79,0.53,null,0.85,10.28,""]
["5.1","10116040","拆除地面装饰层(拆除块料面层 含结合层)","m2",{"v":24,"d":"24.000"},8.11,{"$nulls":3},0.79,0.53,null,0.85,10.28,""]
["6","011612002001","卫生洁具拆除\r\n(1)卫生间蹲位","套",{"v":2,"d":"2.000"},null,{"v":50,"d":"50.00"},null,null,{"v":4.9,"d":"4.90"},3.29,null,5.24,63.43,""]
["6.1","01BC001T","拆除厕所蹲位","套",{"v":2,"d":"2.000"},null,{"v":50,"d":"50.00"},null,null,{"v":4.9,"d":"4.90"},3.29,null,5.24,63.43,""]
["7","010103002001","余方弃置\r\n(1)拆除垃圾\r\n(2)运距按3KM，实际运距由投标人自行考虑","m3",32.834,12.43,null,null,10.65,2.26,1.52,null,2.42,29.28,""]
["7.1","10101038","人工运土(运距20m以内)","m3",32.834,12.27,{"$nulls":3},{"v":1.2,"d":"1.20"},0.81,null,1.29,15.57,""]
["7.2","10101084T","自卸汽车运土(载重10t以内 运距3km以内)","m3",32.834,0.16,null,null,10.65,1.06,0.71,null,1.13,13.71,""]
["装饰",{"$nulls":13},"分项工程(17房屋建筑与装饰)"]
["分部分项工程量清单综合单价分析表",{"$nulls":13},""]
["",{"$nulls":13},""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",{"$nulls":11},"第2页 共5页",null,""]
["序号","项目编码","项目名称及特征描述","单位","工程量","综合单价组成(元)",{"$nulls":7},"综合单价\r\n(元)",""]
[{"$nulls":5},"人工费","材料费","其中：\r\n设备费","施工机具使用费","企业管理费","利润","规费","税金",null,""]
["8","010802003001","钢质防火门\r\n(1)防火门1500*2100mm、700*2100mm","m2",{"v":4.62,"d":"4.620"},{"v":47.1,"d":"47.10"},588.42,null,null,62.28,41.87,null,66.57,806.24,""]
["8.1","10108028","钢质防火、防盗门(钢质防火门)","m2",{"v":4.62,"d":"4.620"},{"v":47.1,"d":"47.10"},588.42,null,null,62.28,41.87,null,66.57,806.24,""]
["9","010402001001","砌块墙\r\n(1)200厚加气混凝土砌块\r\n(2)M5现拌混合砂浆","m3",1.368,222.41,322.25,null,1.44,53.52,35.98,null,{"v":57.2,"d":"57.20"},{"v":692.8,"d":"692.80"},""]
["9.1","10104017","砌块砌体(蒸压加气混凝土砌块墙 现拌砂浆200mm厚以内)","m3",1.368,222.41,322.25,null,1.44,53.52,35.98,null,{"v":57.2,"d":"57.20"},{"v":692.8,"d":"692.80"},""]
["10","010402001002","砌块墙\r\n(1)100厚加气混凝土砌块\r\n(2)M5现拌混合砂浆","m3",1.179,259.79,322.43,null,1.44,{"v":57.2,"d":"57.20"},38.45,null,61.14,740.45,""]
["10.1","10104016","砌块砌体(蒸压加气混凝土砌块墙 现拌砂浆120mm厚以内)","m3",1.179,259.79,322.43,null,1.44,{"v":57.2,"d":"57.20"},38.45,null,61.14,740.45,""]
["11","011201001001","墙面一般抹灰\r\n(1)内墙\r\n(2)12厚1:3现拌抹灰砂浆\r\n(3)6厚1:2.5现拌抹灰砂浆","m2",{"v":37.26,"d":"37.260"},24.86,6.62,null,0.44,3.13,{"v":2.1,"d":"2.10"},null,3.34,40.49,""]
["11.1","10112001","内墙面水泥砂浆一般抹灰(12+6mm厚 砖墙、混凝土墙)","m2",{"v":37.26,"d":"37.260"},24.86,6.62,null,0.44,3.13,{"v":2.1,"d":"2.10"},null,3.34,40.49,""]
["12","011203001001","零星项目一般抹灰\r\n(1)零星砌体\r\n(2)12厚1:3现拌抹灰砂浆\r\n(3)6厚1:2.5现拌抹灰砂浆","m2",{"v":5.76,"d":"5.760"},54.45,6.36,null,0.43,{"v":6,"d":"6.00"},4.03,null,6.41,77.68,""]
["12.1","10112051","零星水泥砂浆(一般抹灰 12+6mm厚)","m2",{"v":5.76,"d":"5.760"},54.45,6.36,null,0.43,{"v":6,"d":"6.00"},4.03,null,6.41,77.68,""]
["13","011302001001","天棚吊顶\r\n(1)硅酸钙板6厚\r\n(2)装配式U型轻钢龙骨","m2",72.013,{"v":34.4,"d":"34.40"},60.82,null,{"v":2.3,"d":"2.30"},9.55,6.42,null,10.21,{"v":123.7,"d":"123.70"},""]
["13.1","10113084","硅酸钙板(天棚面层 安在U形轻钢龙骨上)","m2",72.013,14.64,{"v":29.9,"d":"29.90"},null,null,4.36,2.93,null,4.66,56.49,""]
["13.2","10113019","天棚龙骨(装配式U型轻钢(不上人型) 面层规格 600mm×600mm 平面)","m2",72.013,19.76,30.92,null,{"v":2.3,"d":"2.30"},5.19,3.49,null,5.55,67.21,""]
["14","011304003001","天棚开孔\r\n(1)格栅灯孔洞","个",{"v":18,"d":"18.000"},13.17,{"$nulls":3},1.29,0.87,null,1.38,16.71,""]
["分部分项工程量清单综合单价分析表",{"$nulls":13},""]
["",{"$nulls":13},""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",{"$nulls":11},"第3页 共5页",null,""]
["序号","项目编码","项目名称及特征描述","单位","工程量","综合单价组成(元)",{"$nulls":7},"综合单价\r\n(元)",""]
[{"$nulls":5},"人工费","材料费","其中：\r\n设备费","施工机具使用费","企业管理费","利润","规费","税金",null,""]
["14.1","10113225","天棚开孔(灯光孔、风口，每个面积在0.5m2以内)","个",{"v":18,"d":"18.000"},13.17,{"$nulls":3},1.29,0.87,null,1.38,16.71,""]
["15","011406001001","抹灰面油漆涂料\r\n(1)吊顶\r\n(2)水泥漆两遍\r\n(3)腻子粉耙底","m2",{"v":108.02,"d":"108.020"},20.72,8.69,null,null,2.88,1.94,null,3.08,37.31,""]
["15.1","10114134T","水泥漆(室内 天棚面 二遍)","m2",{"v":108.02,"d":"108.020"},20.72,8.69,null,null,2.88,1.94,null,3.08,37.31,""]
["16","011406001002","抹灰面油漆涂料\r\n(1)墙面\r\n(2)水泥漆两遍\r\n(3)腻子粉耙底","m2",{"v":153,"d":"153.000"},17.42,8.69,null,null,2.56,1.72,null,2.74,33.13,""]
["16.1","10114133T","水泥漆(室内 墙面 二遍)","m2",{"v":153,"d":"153.000"},17.42,8.69,null,null,2.56,1.72,null,2.74,33.13,""]
["17","011204003001","块料墙面\r\n(1)外走廊墙面\r\n(2)400*800玻化砖\r\n(3)水泥砂浆结合层","m2",{"v":4.8,"d":"4.800"},48.74,96.66,null,0.12,14.26,9.59,null,15.24,184.61,""]
["17.1","10112080T","内墙面面砖(每块面积≤0.64m2 水泥砂浆粘贴)","m2",{"v":4.8,"d":"4.800"},48.74,96.66,null,0.12,14.26,9.59,null,15.24,184.61,""]
["18","011102003001","块料楼地面\r\n(1)10厚水泥砂浆结合层\r\n(2)600*600玻化砖","m2",{"v":24,"d":"24.000"},38.63,104.95,null,0.46,14.12,9.49,null,15.09,182.74,""]
["18.1","10111045T","(地砖楼地面 水泥砂浆结合层 不勾缝 周长1600mm以内)","m2",{"v":24,"d":"24.000"},38.63,104.95,null,0.46,14.12,9.49,null,15.09,182.74,""]
["19","011615001001","开孔（打洞）\r\n(1)墙面打孔\r\n(2)半径110mm","个",{"v":1,"d":"1.000"},null,{"v":40,"d":"40.00"},null,null,3.92,2.64,null,4.19,50.75,""]
["19.1","01BC001T","开孔","个",{"v":1,"d":"1.000"},null,{"v":40,"d":"40.00"},null,null,3.92,2.64,null,4.19,50.75,""]
["20","011102003002","块料楼地面\r\n(1)防滑砖400*400\r\n(2)10厚水泥砂浆结合层","m2",{"v":3.6,"d":"3.600"},38.63,76.26,null,0.46,{"v":11.3,"d":"11.30"},{"v":7.6,"d":"7.60"},null,12.08,146.33,""]
["20.1","10111045","(地砖楼地面 水泥砂浆结合层 不勾缝 周长1600mm以内)","m2",{"v":3.6,"d":"3.600"},38.63,76.26,null,0.46,{"v":11.3,"d":"11.30"},{"v":7.6,"d":"7.60"},null,12.08,146.33,""]
["分部分项工程量清单综合单价分析表",{"$nulls":13},""]
["",{"$nulls":13},""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",{"$nulls":11},"第4页 共5页",null,""]
["序号","项目编码","项目名称及特征描述","单位","工程量","综合单价组成(元)",{"$nulls":7},"综合单价\r\n(元)",""]
[{"$nulls":5},"人工费","材料费","其中：\r\n设备费","施工机具使用费","企业管理费","利润","规费","税金",null,""]
["21","011210005001","成品隔断\r\n(1)卫生间防潮板隔断","m2",{"v":9,"d":"9.000"},38.88,87.41,null,2.13,12.59,8.46,null,13.45,162.92,""]
["21.1","10112344","成品隔断(防潮板隔断 卫生间)","m2",{"v":9,"d":"9.000"},38.88,87.41,null,2.13,12.59,8.46,null,13.45,162.92,""]
["22","010401012001","零星砌砖\r\n(1)蹲位垫高\r\n(2)标准实心砖\r\n(3)M5现拌混合砂浆","m3",{"v":0.72,"d":"0.720"},{"v":358.9,"d":"358.90"},232.05,null,3.91,{"v":58.3,"d":"58.30"},39.19,null,62.31,754.67,""]
["22.1","10104012","零星砌砖(零星砖砌体)","m3",{"v":0.72,"d":"0.720"},{"v":358.9,"d":"358.90"},232.05,null,3.91,{"v":58.3,"d":"58.30"},39.19,null,62.31,754.66,""]
["安装工程",{"$nulls":13},"单位工程(17安装)"]
["电气工程",{"$nulls":13},"分项工程(17安装)"]
["23","030412001001","普通灯具\r\n(1)600*600格栅灯\r\n(2)吸顶\r\n(3)3*9W","套",{"v":18,"d":"18.000"},14.86,127.55,null,null,13.96,9.38,null,14.92,180.67,""]
["23.1","30414001T","600*600格栅灯","套",{"v":18,"d":"18.000"},14.86,127.55,null,null,13.96,9.38,null,14.92,180.67,""]
["水卫工程",{"$nulls":13},"分项工程(17安装)"]
["24","031001006001","塑料管\r\n(1)PVC管\r\n(2)DN50\r\n(3)热熔连接","m",{"v":3,"d":"3.000"},17.14,6.59,null,0.02,2.33,1.56,null,2.49,30.13,""]
["24.1","31001319T","PVC50","m",{"v":3,"d":"3.000"},17.14,6.59,null,0.02,2.33,1.56,null,2.49,30.13,""]
["25","031001006002","塑料管\r\n(1)PVC管\r\n(2)DN100\r\n(3)热熔连接","m",{"v":4,"d":"4.000"},{"v":21.9,"d":"21.90"},16.46,null,0.02,3.76,2.53,null,4.02,48.69,""]
["25.1","31001323T","PVC110","m",{"v":4,"d":"4.000"},{"v":21.9,"d":"21.90"},16.46,null,0.02,3.76,2.53,null,4.02,48.69,""]
["26","031001006003","塑料管\r\n(1)PPR管\r\n(2)DN32\r\n(3)热熔连接","m",{"v":10,"d":"10.000"},14.65,17.79,null,0.01,3.18,2.14,null,{"v":3.4,"d":"3.40"},41.17,""]
["26.1","31001317T","PPR32","m",{"v":10,"d":"10.000"},14.65,17.79,null,0.01,3.18,2.14,null,{"v":3.4,"d":"3.40"},41.17,""]
["分部分项工程量清单综合单价分析表",{"$nulls":13},""]
["",{"$nulls":13},""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",{"$nulls":11},"第5页 共5页",null,""]
["序号","项目编码","项目名称及特征描述","单位","工程量","综合单价组成(元)",{"$nulls":7},"综合单价\r\n(元)",""]
[{"$nulls":5},"人工费","材料费","其中：\r\n设备费","施工机具使用费","企业管理费","利润","规费","税金",null,""]
["27","031004007001","小便器\r\n(1)小便器","套",{"v":1,"d":"1.000"},35.63,264.77,null,null,29.44,19.79,null,31.47,{"v":381.1,"d":"381.10"},""]
["27.1","31006048T","落地式小便器安装(手动开关)","套",{"v":1,"d":"1.000"},35.63,264.77,null,null,29.44,19.79,null,31.47,{"v":381.1,"d":"381.10"},""]
["28","031004007002","小便器\r\n(1)安装旧小便器","套",{"v":1,"d":"1.000"},35.63,62.77,null,null,9.64,6.48,null,10.31,124.83,""]
["28.1","31006048T","落地式小便器安装(手动开关)","套",{"v":1,"d":"1.000"},35.63,62.77,null,null,9.64,6.48,null,10.31,124.83,""]
["29","031004006001","大便器\r\n(1)大便器","套",{"v":2,"d":"2.000"},52.43,382.15,null,null,42.59,28.63,null,45.52,551.32,""]
["29.1","31006037T","蹲式大便器安装(手动开关)","套",{"v":2,"d":"2.000"},52.43,382.15,null,null,42.59,28.63,null,45.52,551.32,""]
["30","031004006002","大便器\r\n(1)大便器\r\n(2)感应式","套",{"v":1,"d":"1.000"},55.65,732.43,null,null,77.23,51.92,null,82.55,999.78,""]
["30.1","31006039T","蹲式大便器安装(感应开关 埋入式)","套",{"v":1,"d":"1.000"},55.65,732.43,null,null,77.23,51.92,null,82.55,999.78,""]
["31","030901003001","水喷淋(雾)喷头\r\n(1)喷淋头拆除","个",{"v":6,"d":"6.000"},7.64,{"$nulls":3},0.75,{"v":0.5,"d":"0.50"},null,{"v":0.8,"d":"0.80"},9.69,""]
["31.1","30901037T","喷淋头拆除","个",{"v":6,"d":"6.000"},7.64,{"$nulls":3},0.75,{"v":0.5,"d":"0.50"},null,{"v":0.8,"d":"0.80"},9.69,""]
["32","030901003002","水喷淋(雾)喷头\r\n(1)喷淋头安装","个",{"v":6,"d":"6.000"},15.28,{"$nulls":3},{"v":1.5,"d":"1.50"},1.01,null,{"v":1.6,"d":"1.60"},19.39,""]
["32.1","30901037T","喷淋头安装","个",{"v":6,"d":"6.000"},15.28,{"$nulls":3},{"v":1.5,"d":"1.50"},1.01,null,{"v":1.6,"d":"1.60"},19.39,""]
["暂列金",{"$nulls":13},"单位工程(17房屋建筑与装饰)"]
["暂列金",{"$nulls":13},"分项工程(17房屋建筑与装饰)"]

{"sheet":"单价措施项目清单综合单价分析表","index":10,"n_rows":17,"n_cols":15,"rows_kept":17,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,12],[3,13,4,13],[4,11,4,12],[5,0,5,13],[6,0,6,13],[7,0,7,13],[8,11,8,12],[9,11,9,12],[10,11,10,12],[11,0,11,13],[12,0,12,13],[13,0,13,13],[14,0,14,13],[15,0,15,13],[16,0,16,13]],"flags":["formulas_cached_only"]}
["单价措施项目清单综合单价分析表",{"$nulls":13},""]
["",{"$nulls":13},""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",{"$nulls":11},"第1页 共1页",null,""]
["序号","项目编码","项目名称及特征描述","单位","工程量","综合单价组成(元)",{"$nulls":7},"综合单价\r\n(元)",""]
[{"$nulls":5},"人工费","材料费","施工机具使用费","企业管理费","利润","规费","税金",null,null,""]
["单项工程",{"$nulls":13},"单项工程(17房屋建筑与装饰)"]
["房屋建筑与装饰工程",{"$nulls":13},"单位工程(17房屋建筑与装饰)"]
["拆除工程",{"$nulls":13},"分项工程(17房屋建筑与装饰)"]
["1","011708001001","二次搬运\r\n(1)运距3km以内","项",{"v":1,"d":"1.000"},212.23,null,236.43,43.96,29.53,null,46.84,null,568.98,""]
["1.1","10101042","人工装车(土方)","m3",{"v":22.2,"d":"22.200"},{"v":9.4,"d":"9.40"},null,null,0.92,0.62,null,0.98,null,11.92,""]
["1.2","10101084T","自卸汽车运土(载重10t以内 运距3km以内)","m3",{"v":22.2,"d":"22.200"},0.16,null,10.65,1.06,0.71,null,1.13,null,13.71,""]
["装饰",{"$nulls":13},"分项工程(17房屋建筑与装饰)"]
["安装工程",{"$nulls":13},"单位工程(17安装)"]
["电气工程",{"$nulls":13},"分项工程(17安装)"]
["水卫工程",{"$nulls":13},"分项工程(17安装)"]
["暂列金",{"$nulls":13},"单位工程(17房屋建筑与装饰)"]
["暂列金",{"$nulls":13},"分项工程(17房屋建筑与装饰)"]

{"sheet":"人工、材料设备、机械汇总表","index":11,"n_rows":112,"n_cols":8,"rows_kept":112,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,5],[2,6,2,7],[44,0,44,7],[45,0,45,7],[46,0,46,5],[46,6,46,7],[88,0,88,7],[89,0,89,7],[90,0,90,5],[90,6,90,7]],"flags":["formulas_cached_only"]}
["人工、材料设备、机械汇总表"]
[""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",{"$nulls":5},"第1页 共3页"]
["序号","工料机编码","工料机名称","规格、型号等特殊要求","单位","数量","单价","合价"]
["一","","人工","","","","",0]
["1","00010040","定额人工费","","元","","",15188.64]
["二","","材料","","","","",""]
["1","01291750","热轧厚钢板","δ8.0～15","kg",0.065,{"v":3.4,"d":"3.400"},0.22]
["2","01610250","铁件","综合","kg",28.805,5.266,151.69]
["3","02010180","橡胶板","δ1-3","kg",0.016,{"v":3.88,"d":"3.880"},0.06]
["4","02130050","聚四氟乙烯生料带","宽20","m",{"v":11.6,"d":"11.600"},{"v":0.09,"d":"0.090"},1.04]
["5","03010640","木螺钉","M2-4×6-65","个",{"v":74.88,"d":"74.880"},{"v":0.05,"d":"0.050"},3.74]
["6","03014970","六角螺栓","","kg",0.008,{"v":7.1,"d":"7.100"},0.06]
["7","03015360","膨胀螺栓","M6-12×50-120","套",{"v":4.12,"d":"4.120"},{"v":0.53,"d":"0.530"},2.18]
["8","03015450","膨胀螺栓","M8","套",12.339,{"v":0.44,"d":"0.440"},5.43]
["9","03030050","不锈钢铰链","127","个",4.347,{"v":21.55,"d":"21.550"},93.68]
["10","03030640","铝合金门档","40×40","m",5.148,{"v":12.93,"d":"12.930"},66.56]
["11","03050110","不锈钢合页","","副",{"v":24.48,"d":"24.480"},{"v":6.9,"d":"6.900"},168.91]
["12","03050120","普通拉锁","","套",2.178,{"v":4.31,"d":"4.310"},9.39]
["13","03050130","尼龙站脚","","个",4.347,{"v":6.9,"d":"6.900"},29.99]
["14","03070680","大便器排水接头","DN100","个",{"v":3.03,"d":"3.030"},{"v":15.52,"d":"15.520"},47.03]
["15","03070690","大便器存水弯","DN100","个",{"v":3.03,"d":"3.030"},{"v":17.09,"d":"17.090"},51.78]
["16","03070700","大便器胶皮碗","配喉箍","套",{"v":3.15,"d":"3.150"},{"v":3.02,"d":"3.020"},9.51]
["17","03070880","排水接头","DN50","个",{"v":2.02,"d":"2.020"},{"v":10.34,"d":"10.340"},20.89]
["18","03070950","小便器排水附件","","套",{"v":2.02,"d":"2.020"},{"v":15,"d":"15.000"},{"v":30.3,"d":"30.30"}]
["19","03130790","冲击钻头","Φ6～8","个",0.504,{"v":5,"d":"5.000"},2.52]
["20","03130810","冲击钻头","Φ8～16","个",0.044,{"v":6.55,"d":"6.550"},0.29]
["21","03130850","冲击钻头","Φ12","只",{"v":0.18,"d":"0.180"},{"v":7.24,"d":"7.240"},{"v":1.3,"d":"1.30"}]
["22","03131110","锯条","综合","根",1.044,{"v":0.43,"d":"0.430"},0.45]
["23","03131360","塑料胀管","Φ6-8","个",{"v":79.2,"d":"79.200"},{"v":0.04,"d":"0.040"},3.17]
["24","03131480","铁砂布","","张",0.207,{"v":0.86,"d":"0.860"},0.18]
["25","03131630","低碳钢焊条","J422 Φ3.2","kg",0.004,{"v":6.71,"d":"6.710"},0.03]
["26","03210020","不锈钢挂衣钩","","个",2.178,{"v":0.82,"d":"0.820"},1.79]
["27","04010001","水泥","32.5","kg",41.455,0.443,18.36]
["28","04010170","散装水泥","42.5","kg",470.837,0.444,209.05]
["29","04030170","机制砂","","m3",0.027,{"v":117.67,"d":"117.670"},3.18]
["30","04030230","净干砂（机制砂）","","m3",1.153,{"v":117.67,"d":"117.670"},135.71]
["31","04090170","石灰膏","","m3",0.056,{"v":635.42,"d":"635.420"},35.27]
["32","04090360","粘土膏","","m3",0.031,{"v":29.01,"d":"29.010"},{"v":0.9,"d":"0.90"}]
["33","04130060","烧结粉煤灰砖","240×115×53","块",{"v":48,"d":"48.000"},{"v":0.34,"d":"0.340"},16.32]
["34","04130540","烧结煤矸石普通砖","240×115×53","块",397.008,{"v":0.35,"d":"0.350"},138.95]
["35","04150080","加气混凝土砌块","A3.5","m3",2.478,{"v":318.29,"d":"318.290"},{"v":788.8,"d":"788.80"}]
["36","07010170","玻化砖","400×800","m2",{"v":5.04,"d":"5.040"},{"v":89.79,"d":"89.790"},452.54]
["37","07050001","玻化砖","600×600","m2",{"v":24.72,"d":"24.720"},{"v":93.37,"d":"93.370"},2308.11]
["人工、材料设备、机械汇总表"]
[""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",{"$nulls":5},"第2页 共3页"]
["序号","工料机编码","工料机名称","规格、型号等特殊要求","单位","数量","单价","合价"]
["38","07050130","防滑砖","400×400","m2",3.708,{"v":65.52,"d":"65.520"},242.95]
["39","09110090","防水型复合板材","18厚","m2",9.351,{"v":36.24,"d":"36.240"},338.88]
["40","09190010","硅酸钙板","6厚","m2",82.815,{"v":25.44,"d":"25.440"},2106.81]
["41","10010090","轻钢龙骨(不上人型)","平面600×600","m2",75.614,{"v":24,"d":"24.000"},1814.73]
["42","11030030","甲级钢质防火门","综合  含门锁，闭门器","m2",4.539,{"v":595.88,"d":"595.880"},2704.79]
["43","12030440","铝合金压条","T型","m",8.064,{"v":7.69,"d":"7.690"},62.01]
["44","13030300","水性水泥漆","","kg",{"v":72.59,"d":"72.590"},{"v":7.56,"d":"7.560"},548.78]
["45","13030310","内墙水泥漆底漆","","kg",30.331,{"v":7.09,"d":"7.090"},215.04]
["46","13030480","腻子粉","","kg",532.794,{"v":2.72,"d":"2.720"},{"v":1449.2,"d":"1449.20"}]
["47","13350560","防水密封胶","","kg",{"v":1.7,"d":"1.700"},{"v":9.81,"d":"9.810"},16.68]
["48","14390180","氧气","","m3",0.007,{"v":3.91,"d":"3.910"},0.03]
["49","14390190","乙炔气","","kg",0.002,{"v":20.8,"d":"20.800"},0.05]
["50","17010430","焊接钢管","DN20","m",0.028,6.886,0.19]
["51","17252630","塑料给水管","Φ32","m",{"v":10.16,"d":"10.160"},{"v":10.53,"d":"10.530"},106.98]
["52","17252650","塑料给水管","Φ50","m",3.048,{"v":5.02,"d":"5.020"},{"v":15.3,"d":"15.30"}]
["53","17252690","塑料给水管","Φ110","m",4.064,{"v":13.2,"d":"13.200"},53.64]
["54","17270250","橡胶软管","DN20","m",0.013,{"v":9.51,"d":"9.510"},0.12]
["55","18031880","螺纹管件","DN15","个",{"v":2.02,"d":"2.020"},{"v":10,"d":"10.000"},{"v":20.2,"d":"20.20"}]
["56","18091610","室内塑料给水管热熔管件","Φ32","个",{"v":10.81,"d":"10.810"},{"v":4.89,"d":"4.890"},52.86]
["57","18091630","室内塑料给水管热熔管件","Φ50","个",2.226,{"v":1.7,"d":"1.700"},3.78]
["58","18091670","室内塑料给水管热熔管件","Φ110","个",1.232,{"v":8.53,"d":"8.530"},10.51]
["59","18250020","成品管卡","","套",12.579,{"v":0.72,"d":"0.720"},9.06]
["60","19002310","螺纹阀门","DN20","个",0.008,{"v":12.58,"d":"12.580"},{"v":0.1,"d":"0.10"}]
["61","19010550","螺纹截止阀","DN25","个",{"v":2.02,"d":"2.020"},{"v":32.22,"d":"32.220"},65.08]
["62","19010690","角式长柄截止阀","DN15","个",{"v":2.02,"d":"2.020"},{"v":13.85,"d":"13.850"},27.98]
["63","21150001","瓷蹲式大便器","","个",{"v":2.02,"d":"2.020"},{"v":220,"d":"220.000"},{"v":444.4,"d":"444.40"}]
["64","21150001","瓷蹲式大便器","","个",{"v":1.01,"d":"1.010"},{"v":320,"d":"320.000"},{"v":323.2,"d":"323.20"}]
["65","21170010","立式小便器","","套",{"v":1.01,"d":"1.010"},{"v":200,"d":"200.000"},{"v":202,"d":"202.00"}]
["66","21170010","立式小便器","","套",{"v":1.01,"d":"1.010"}]
["67","21310050","冲洗管","DN32","根",{"v":3.03,"d":"3.030"},{"v":10,"d":"10.000"},{"v":30.3,"d":"30.30"}]
["68","21310070","小便器冲水连接管","DN15","根",{"v":2.02,"d":"2.020"},{"v":10,"d":"10.000"},{"v":20.2,"d":"20.20"}]
["69","21310130","埋入式感应控制器","","个",{"v":1.01,"d":"1.010"},{"v":280,"d":"280.000"},{"v":282.8,"d":"282.80"}]
["70","22250010","防污器","DN32","个",{"v":3.03,"d":"3.030"},{"v":55,"d":"55.000"},166.65]
["71","24110190","弹簧压力表","Y-100 0-1.6MPa","块",0.004,{"v":90.52,"d":"90.520"},0.34]
["72","24590040","压力表弯管","DN15","个",0.004,{"v":21.55,"d":"21.550"},0.09]
["73","25000020","600*600格栅灯","","套",{"v":18.18,"d":"18.180"},{"v":125,"d":"125.000"},{"v":2272.5,"d":"2272.50"}]
["74","28031940","铜芯聚氯乙烯绝缘电线","BV-2.5","m",8.244,{"v":1.29,"d":"1.290"},10.63]
["75","29090180","铜接线端子","20A","个",{"v":18.27,"d":"18.270"},{"v":0.16,"d":"0.160"},2.92]
["76","33010040","吊杆","","kg",19.588,{"v":4.79,"d":"4.790"},93.82]
["77","34110030","电","","kW·h",3.008,{"v":0.66,"d":"0.660"},1.99]
["人工、材料设备、机械汇总表"]
[""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",{"$nulls":5},"第3页 共3页"]
["序号","工料机编码","工料机名称","规格、型号等特殊要求","单位","数量","单价","合价"]
["78","34110080","水","","m3",{"v":0.55,"d":"0.550"},{"v":3.28,"d":"3.280"},{"v":1.8,"d":"1.80"}]
["79","49010030","其他材料费","","%",7.352,{"v":1.2,"d":"1.200"},8.82]
["80","49010040","其他材料费","","元",324.748,{"v":1,"d":"1.000"},324.75]
["81","49011001","拆除厕所蹲位","","元",{"v":2,"d":"2.000"},{"v":50,"d":"50.000"},{"v":100,"d":"100.00"}]
["82","49011001","墙上开孔","","元",{"v":1,"d":"1.000"},{"v":40,"d":"40.000"},{"v":40,"d":"40.00"}]
["83","80010340","干硬性水泥砂浆","1:3","m3",0.704,{"v":290.6,"d":"290.600"},204.52]
["84","80010480","现拌抹灰砂浆","1:2 M45(42.5) 砂子4.75mm 稠度50~70mm","m3",0.025,404.125,10.09]
["85","80010490","现拌抹灰砂浆","1:2.5 M40(42.5) 砂子4.75mm 稠度50~70mm","m3",0.267,358.751,95.69]
["86","80010500","现拌抹灰砂浆","1:3 M30(42.5) 砂子4.75mm 稠度50~70mm","m3",0.585,318.791,186.42]
["87","80050150","现拌混合砂浆","M5(42.5)","m3",0.297,183.686,54.48]
["88","80110110","素水泥浆","","m3",0.028,{"v":666.37,"d":"666.370"},18.39]
["三","","设备","","","","",""]
["四","","施工机具","","","","",""]
["1","99050210","灰浆搅拌机","拌筒容量200L","台班",0.288,{"v":134.82,"d":"134.820"},38.79]
["2","99070610","自卸汽车","装载质量4t","台班",1.332,{"v":440.17,"d":"440.170"},586.23]
["3","99250020","交流弧焊机","容量32kVA","台班",{"v":2.06,"d":"2.060"},{"v":80.3,"d":"80.300"},165.38]
["4","99250560","电焊机","","台班",0.002,{"v":60.84,"d":"60.840"},0.15]
["5","99440010","电动单级离心清水泵","出口直径Φ100","台班",0.002,{"v":31.66,"d":"31.660"},0.07]
["6","99440460","试压泵","压力3MPa","台班",0.002,{"v":16.45,"d":"16.450"},0.04]
["7","99450550","其他机械费","","元",{"v":19.21,"d":"19.210"},{"v":1,"d":"1.000"},19.21]