{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["工程量清单","工程项目造价汇总表","单项工程造价汇总表","单位工程造价汇总表","分部分项工程量清单与计价表","总价措施项目清单与计价表","单价措施项目清单与计价表","其他项目清单与计价汇总表","暂列金额明细表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"工程量清单","index":0,"n_rows":28,"n_cols":5,"rows_kept":28,"hidden":true,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,4,4],[5,0,5,4],[6,0,6,4],[7,0,7,4],[8,0,8,4],[9,0,9,4],[10,0,10,4],[13,0,13,4],[14,0,14,4],[15,0,15,4],[18,0,18,4],[19,0,19,4],[20,0,20,4],[21,1,21,4],[22,1,22,4],[23,0,23,4],[24,0,24,4],[25,0,25,4],[26,0,26,2],[26,3,26,4],[27,0,29,4]],"flags":["formulas_cached_only"]}
[""]
[""]
["1号楼附属楼2层临床医学教室改造工程"]
[""]
[""]
["工 程 量 清 单"]
[""]
[""]
[""]
[""]
[""]
["招  标  人:","","","造价咨询人:",""]
["","(单位盖章)","","","(单位盖章或资质专用章)"]
[""]
[""]
[""]
["法定代表人\r\n或其授权人:","","","法定代表人\r\n或其授权人:",""]
["","(签字或盖章)","","","(签字或盖章)"]
[""]
[""]
[""]
["造价工程师:",""]
["","(签字盖专用章)"]
[""]
[""]
[""]
["编制时间：",null,null,"2019年06月14日"]
[""]

{"sheet":"工程项目造价汇总表","index":1,"n_rows":7,"n_cols":4,"rows_kept":7,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3],[3,0,3,2],[6,0,6,1]],"flags":["formulas_cached_only"]}
[""]
[""]
["工程项目造价汇总表"]
["工程名称:1号楼附属楼2层临床医学教室改造工程",null,null,"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:\r\n安全文明施工费(元)"]
["1","单项工程"]
["合  计"]

{"sheet":"单项工程造价汇总表","index":2,"n_rows":9,"n_cols":4,"rows_kept":9,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3],[3,0,3,2],[8,0,8,1]],"flags":["formulas_cached_only"]}
[""]
["单项工程造价汇总表"]
[""]
["工程名称：1号楼附属楼2层临床医学教室改造工程  单项工程",null,null,"第1页 共1页"]
["序号","单位工程名称","金额(元)"," 其中:\r\n安全文明施工费(元)"]
["1","房屋建筑与装饰工程"]
["2","安装工程"]
["3","暂列金"]
["合        计"]

{"sheet":"单位工程造价汇总表","index":3,"n_rows":50,"n_cols":3,"rows_kept":50,"merged":[[0,0,0,2],[1,0,1,2],[2,0,2,1],[16,0,16,1],[17,0,17,2],[18,0,18,2],[19,0,19,1],[33,0,33,1],[34,0,34,2],[35,0,35,2],[36,0,36,1],[49,0,49,1]],"flags":["formulas_cached_only"]}
["单位工程造价汇总表"]
[""]
["工程名称：1号楼附属楼2层临床医学教室改造工程  单项工程  房屋建筑与装饰工程",null,"第1页 共3页"]
["序号","汇 总 内 容","金 额(元)"]
["1","分部分项工程费"]
["1.1","拆除工程"]
["1.2","装饰"]
["2","措施项目费"]
["2.1","总价措施项目费"]
["2.1.1","安全文明施工费"]
["2.1.2","其他总价措施费"]
["2.2","单价措施项目费"]
["3","其他项目费"]
["3.1","暂列金额"]
["3.2","专业工程暂估价"]
["3.3","总承包服务费"]
["合  计=1+2+3"]
["单位工程造价汇总表"]
[""]
["工程名称：1号楼附属楼2层临床医学教室改造工程  单项工程  安装工程",null,"第2页 共3页"]
["序号","汇 总 内 容","金 额(元)"]
["1","分部分项工程费"]
["1.1","电气工程"]
["1.2","水卫工程"]
["2","措施项目费"]
["2.1","总价措施项目费"]
["2.1.1","安全文明施工费"]
["2.1.2","其他总价措施费"]
["2.2","单价措施项目费"]
["3","其他项目费"]
["3.1","暂列金额"]
["3.2","专业工程暂估价"]
["3.3","总承包服务费"]
["合  计=1+2+3"]
["单位工程造价汇总表"]
[""]
["工程名称：1号楼附属楼2层临床医学教室改造工程  单项工程  暂列金",null,"第3页 共3页"]
["序号","汇 总 内 容","金 额(元)"]
["1","分部分项工程费"]
["1.1","暂列金"]
["2","措施项目费"]
["2.1","总价措施项目费"]
["2.1.1","安全文明施工费"]
["2.1.2","其他总价措施费"]
["2.2","单价措施项目费"]
["3","其他项目费"]
["3.1","暂列金额"]
["3.2","专业工程暂估价"]
["3.3","总承包服务费"]
["合  计=1+2+3"]

{"sheet":"分部分项工程量清单与计价表","index":4,"n_rows":52,"n_cols":12,"rows_kept":52,"merged":[[0,0,0,10],[1,0,1,10],[2,0,2,8],[2,9,2,10],[3,0,4,1],[3,2,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,3,10],[4,8,4,9],[5,0,5,10],[6,0,6,10],[7,0,7,10],[8,0,8,1],[8,2,8,3],[8,8,8,9],[9,0,9,1],[9,2,9,3],[9,8,9,9],[10,0,10,1],[10,2,10,3],[10,8,10,9],[11,0,11,1],[11,2,11,3],[11,8,11,9],[12,0,12,1],[12,2,12,3],[12,8,12,9],[13,0,13,1],[13,2,13,3],[13,8,13,9],[14,0,14,1],[14,2,14,3],[14,8,14,9],[15,0,15,10],[16,0,16,1],[16,2,16,3],[16,8,16,9],[17,0,17,1],[17,2,17,3],[17,8,17,9],[18,0,18,1],[18,2,18,3],[18,8,18,9],[19,0,19,1],[19,2,19,3],[19,8,19,9],[20,0,20,1],[20,2,20,3],[20,8,20,9],[21,0,21,1],[21,2,21,3],[21,8,21,9],[22,0,22,1],[22,2,22,3],[22,8,22,9],[23,0,23,1],[23,2,23,3],[23,8,23,9],[24,0,24,1],[24,2,24,3],[24,8,24,9],[25,0,25,1],[25,2,25,3],[25,8,25,9],[26,0,26,1],[26,2,26,3],[26,8,26,9],[27,0,27,10],[28,0,28,10],[29,0,29,8],[29,9,29,10],[30,0,31,1],[30,2,31,3],[30,4,31,4],[30,5,31,5],[30,6,31,6],[30,7,31,7],[30,8,30,10],[31,8,31,9],[32,0,32,1],[32,2,32,3],[32,8,32,9],[33,0,33,1],[33,2,33,3],[33,8,33,9],[34,0,34,1],[34,2,34,3],[34,8,34,9],[35,0,35,1],[35,2,35,3],[35,8,35,9],[36,0,36,10],[37,0,37,10],[38,0,38,1],[38,2,38,3],[38,8,38,9],[39,0,39,10],[40,0,40,1],[40,2,40,3],[40,8,40,9],[41,0,41,1],[41,2,41,3],[41,8,41,9],[42,0,42,1],[42,2,42,3],[42,8,42,9],[43,0,43,1],[43,2,43,3],[43,8,43,9],[44,0,44,1],[44,2,44,3],[44,8,44,9],[45,0,45,1],[45,2,45,3],[45,8,45,9],[46,0,46,1],[46,2,46,3],[46,8,46,9],[47,0,47,1],[47,2,47,3],[47,8,47,9],[48,0,48,1],[48,2,48,3],[48,8,48,9],[49,0,49,10],[50,0,50,10],[51,0,51,9]],"flags":["formulas_cached_only"]}
["分部分项工程量清单与计价表",{"$nulls":10},""]
["",{"$nulls":10},""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",{"$nulls":8},"第1页 共2页",null,""]
["序号",null,"项目编码",null,"项目名称","项目特征描述","计量单位","工程量","金    额(元)",null,null,""]
[{"$nulls":8},"综合单价",null,"合价",""]
["单项工程",{"$nulls":10},"单项工程(17房屋建筑与装饰)"]
["房屋建筑与装饰工程",{"$nulls":10},"单位工程(17房屋建筑与装饰)"]
["拆除工程",{"$nulls":10},"分项工程(17房屋建筑与装饰)"]
["1",null,"011606003001",null,"天棚面龙骨及饰面拆除","(1)铝扣板吊顶拆除","m2",{"v":59.36,"d":"59.360"},{"$nulls":3},""]
["2",null,"011606003002",null,"天棚面龙骨及饰面拆除","(1)硅酸钙板吊顶拆除","m2",{"v":48.66,"d":"48.660"},{"$nulls":3},""]
["3",null,"011601001001",null,"砖（石）砌体拆除","(1)240厚砖墙拆除","m3",{"v":21.12,"d":"21.120"},{"$nulls":3},""]
["4",null,"011610001001",null,"门窗拆除","(1)1500*2100mm","樘",{"v":1,"d":"1.000"},{"$nulls":3},""]
["5",null,"011605001001",null,"平面块料拆除","(1)玻化砖","m2",{"v":24,"d":"24.000"},{"$nulls":3},""]
["6",null,"011612002001",null,"卫生洁具拆除","(1)卫生间蹲位","套",{"v":2,"d":"2.000"},{"$nulls":3},""]
["7",null,"010103002001",null,"余方弃置","(1)拆除垃圾\r\n(2)运距按3KM，实际运距由投标人自行考虑","m3",32.834,{"$nulls":3},""]
["装饰",{"$nulls":10},"分项工程(17房屋建筑与装饰)"]
["8",null,"010802003001",null,"钢质防火门","(1)防火门1500*2100mm、700*2100mm","m2",{"v":4.62,"d":"4.620"},{"$nulls":3},""]
["9",null,"010402001001",null,"砌块墙","(1)200厚加气混凝土砌块\r\n(2)M5现拌混合砂浆","m3",1.368,{"$nulls":3},""]
["10",null,"010402001002",null,"砌块墙","(1)100厚加气混凝土砌块\r\n(2)M5现拌混合砂浆","m3",1.179,{"$nulls":3},""]
["11",null,"011201001001",null,"墙面一般抹灰","(1)内墙\r\n(2)12厚1:3现拌抹灰砂浆\r\n(3)6厚1:2.5现拌抹灰砂浆","m2",{"v":37.26,"d":"37.260"},{"$nulls":3},""]
["12",null,"011203001001",null,"零星项目一般抹灰","(1)零星砌体\r\n(2)12厚1:3现拌抹灰砂浆\r\n(3)6厚1:2.5现拌抹灰砂浆","m2",{"v":5.76,"d":"5.760"},{"$nulls":3},""]
["13",null,"011302001001",null,"天棚吊顶","(1)硅酸钙板6厚\r\n(2)装配式U型轻钢龙骨","m2",72.013,{"$nulls":3},""]
["14",null,"011304003001",null,"天棚开孔","(1)格栅灯孔洞","个",{"v":18,"d":"18.000"},{"$nulls":3},""]
["15",null,"011406001001",null,"抹灰面油漆涂料","(1)吊顶\r\n(2)水泥漆两遍\r\n(3)腻子粉耙底","m2",{"v":108.02,"d":"108.020"},{"$nulls":3},""]
["16",null,"011406001002",null,"抹灰面油漆涂料","(1)墙面\r\n(2)水泥漆两遍\r\n(3)腻子粉耙底","m2",{"v":153,"d":"153.000"},{"$nulls":3},""]
["17",null,"011204003001",null,"块料墙面","(1)外走廊墙面\r\n(2)400*800玻化砖\r\n(3)水泥砂浆结合层","m2",{"v":4.8,"d":"4.800"},{"$nulls":3},""]
["18",null,"011102003001",null,"块料楼地面","(1)10厚水泥砂浆结合层\r\n(2)600*600玻化砖","m2",{"v":24,"d":"24.000"},{"$nulls":3},""]
["分部分项工程量清单与计价表",{"$nulls":10},""]
["",{"$nulls":10},""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",{"$nulls":8},"第2页 共2页",null,""]
["序号",null,"项目编码",null,"项目名称","项目特征描述","计量单位","工程量","金    额(元)",null,null,""]
[{"$nulls":8},"综合单价",null,"合价",""]
["19",null,"011615001001",null,"开孔（打洞）","(1)墙面打孔\r\n(2)半径110mm","个",{"v":1,"d":"1.000"},{"$nulls":3},""]
["20",null,"011102003002",null,"块料楼地面","(1)防滑砖400*400\r\n(2)10厚水泥砂浆结合层","m2",{"v":3.6,"d":"3.600"},{"$nulls":3},""]
["21",null,"011210005001",null,"成品隔断","(1)卫生间防潮板隔断","m2",{"v":9,"d":"9.000"},{"$nulls":3},""]
["22",null,"010401012001",null,"零星砌砖","(1)蹲位垫高\r\n(2)标准实心砖\r\n(3)M5现拌混合砂浆","m3",{"v":0.72,"d":"0.720"},{"$nulls":3},""]
["安装工程",{"$nulls":10},"单位工程(17安装)"]
["电气工程",{"$nulls":10},"分项工程(17安装)"]
["23",null,"030412001001",null,"普通灯具","(1)600*600格栅灯\r\n(2)吸顶\r\n(3)3*9W","套",{"v":18,"d":"18.000"},{"$nulls":3},""]
["水卫工程",{"$nulls":10},"分项工程(17安装)"]
["24",null,"031001006001",null,"塑料管","(1)PVC管\r\n(2)DN50\r\n(3)热熔连接","m",{"v":3,"d":"3.000"},{"$nulls":3},""]
["25",null,"031001006002",null,"塑料管","(1)PVC管\r\n(2)DN100\r\n(3)热熔连接","m",{"v":4,"d":"4.000"},{"$nulls":3},""]
["26",null,"031001006003",null,"塑料管","(1)PPR管\r\n(2)DN32\r\n(3)热熔连接","m",{"v":10,"d":"10.000"},{"$nulls":3},""]
["27",null,"031004007001",null,"小便器","(1)小便器","套",{"v":1,"d":"1.000"},{"$nulls":3},""]
["28",null,"031004007002",null,"小便器","(1)安装旧小便器","套",{"v":1,"d":"1.000"},{"$nulls":3},""]
["29",null,"031004006001",null,"大便器","(1)大便器","套",{"v":2,"d":"2.000"},{"$nulls":3},""]
["30",null,"031004006002",null,"大便器","(1)大便器\r\n(2)感应式","套",{"v":1,"d":"1.000"},{"$nulls":3},""]
["31",null,"030901003001",null,"水喷淋(雾)喷头","(1)喷淋头拆除","个",{"v":6,"d":"6.000"},{"$nulls":3},""]
["32",null,"030901003002",null,"水喷淋(雾)喷头","(1)喷淋头安装","个",{"v":6,"d":"6.000"},{"$nulls":3},""]
["暂列金",{"$nulls":10},"单位工程(17房屋建筑与装饰)"]
["暂列金",{"$nulls":10},"分项工程(17房屋建筑与装饰)"]
["合        计",{"$nulls":10},""]

{"sheet":"总价措施项目清单与计价表","index":5,"n_rows":8,"n_cols":5,"rows_kept":8,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,3],[7,0,7,3]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
[""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",{"$nulls":3},"第1页 共1页"]
["序号","项 目 名 称","计 算 基 础\r\n(元)","费    率(%)","金    额(元)"]
["1","安全文明施工费"]
["2","其他总价措施费"]
["3","防尘措施费"]
["合    计"]

{"sheet":"单价措施项目清单与计价表","index":6,"n_rows":16,"n_cols":12,"rows_kept":16,"merged":[[0,0,0,10],[1,0,1,10],[2,0,2,8],[2,9,2,10],[3,0,4,1],[3,2,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,3,10],[4,8,4,9],[5,0,5,10],[6,0,6,10],[7,0,7,10],[8,0,8,1],[8,2,8,3],[8,8,8,9],[9,0,9,10],[10,0,10,10],[11,0,11,10],[12,0,12,10],[13,0,13,10],[14,0,14,10],[15,0,15,9]],"flags":["formulas_cached_only"]}
["单价措施项目清单与计价表",{"$nulls":10},""]
["",{"$nulls":10},""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",{"$nulls":8},"第1页 共1页",null,""]
["序号",null,"项目编码",null,"项目名称","项目特征描述","计量单位","工程量","金    额(元)",null,null,""]
[{"$nulls":8},"综合单价",null,"合价",""]
["单项工程",{"$nulls":10},"单项工程(17房屋建筑与装饰)"]
["房屋建筑与装饰工程",{"$nulls":10},"单位工程(17房屋建筑与装饰)"]
["拆除工程",{"$nulls":10},"分项工程(17房屋建筑与装饰)"]
["1",null,"011708001001",null,"二次搬运","(1)运距3km以内","项",{"v":1,"d":"1.000"},{"$nulls":3},""]
["装饰",{"$nulls":10},"分项工程(17房屋建筑与装饰)"]
["安装工程",{"$nulls":10},"单位工程(17安装)"]
["电气工程",{"$nulls":10},"分项工程(17安装)"]
["水卫工程",{"$nulls":10},"分项工程(17安装)"]
["暂列金",{"$nulls":10},"单位工程(17房屋建筑与装饰)"]
["暂列金",{"$nulls":10},"分项工程(17房屋建筑与装饰)"]
["合       计",{"$nulls":10},""]

{"sheet":"其他项目清单与计价汇总表","index":7,"n_rows":8,"n_cols":4,"rows_kept":8,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,2],[7,0,7,1]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
[""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",null,null,"第1页 共1页"]
["序号","项 目 名 称","金额(元)","备注"]
["1","暂列金额",{"v":2195,"d":"2195.00"},""]
["2","专业工程暂估价",null,""]
["3","总承包服务费",null,""]
["合    计",null,{"v":2195,"d":"2195.00"},"——"]

{"sheet":"暂列金额明细表","index":8,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,2],[2,3,2,4],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,0,11,1],[11,2,11,3]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
[""]
["工程名称：1号楼附属楼2层临床医学教室改造工程",null,null,"第1页 共1页"]
["序号","项 目 名 称","金额(元)",null,"备  注"]
["1","设计变更和现场签证暂列金额",{"v":2195,"d":"2195.00"},null,""]
["2","优质工程增加费",null,null,""]
["3","缩短定额工期增加费",null,null,""]
["4","远程监控系统租赁费",null,null,""]
["5","发包人检测费",null,null,""]
["6","工程噪声超标排污费",null,null,""]
["7","渣土收纳费",null,null,""]
["合    计",null,{"v":2195,"d":"2195.00"},null,"——"]